SKANSBO HOLDING AS

0875 OSLO

Finances

Return on Equity

71,12 %

Current Ratio

19,62

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	241 000	241 000	241 000	241 000
Net Income	2 359 000	557 000	287 000	205 000
Total Assets	4 471 000	2 733 000	2 498 000	2 525 000
Total Equity	3 317 000	1 038 000	981 000	993 000

Income (NOK)	2022	2021	2020	2019
Revenue	241 000	241 000	241 000	241 000
Expenditure	113 000	155 000	206 000	175 000
Operating Profit	129 000	86 000	35 000	66 000
Financial Income	2 515 000	526 000	300 000	200 000
Financial Costs	49 000	41 000	48 000	58 000
Financial Balance	2 466 000	485 000	252 000	142 000
Earnings Before Tax	2 594 000	570 000	287 000	208 000
Tax	235 000	13 000	−1 000	3 000
Net Income	2 359 000	557 000	287 000	205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 704 000	1 995 000	2 096 000	2 183 000
Total Current Assets	2 767 000	739 000	403 000	342 000
Total Assets	4 471 000	2 733 000	2 498 000	2 525 000
Total Retained Equity	3 217 000	938 000	881 000	893 000
Total Equity	3 317 000	1 038 000	981 000	993 000
Total Long-Term Debt	1 012 000	1 077 000	1 174 000	1 265 000
Total Current Debt	141 000	618 000	344 000	266 000
Total Equity and Debt	4 471 000	2 733 000	2 498 000	2 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	241 000	241 000	241 000	241 000
Revenue	241 000	241 000	241 000	241 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	56 000	88 000	88 000	88 000
Impairment	0	0	0	0
Expenditure	113 000	155 000	206 000	175 000
Operating Profit	129 000	86 000	35 000	66 000
Financial Income	2 515 000	526 000	300 000	200 000
Financial Costs	49 000	41 000	48 000	58 000
Financial Balance	2 466 000	485 000	252 000	142 000
Dividends	80 000	500 000	300 000	200 000
Net Income	2 359 000	557 000	287 000	205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	235 000	248 000	247 000
Real Eastate	1 479 000	1 535 000	1 623 000	1 711 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 479 000	1 535 000	1 623 000	1 711 000
Total Fiancial Fixed Assets	225 000	225 000	225 000	225 000
Total Fixed Assets	1 704 000	1 995 000	2 096 000	2 183 000
Stock	0	0	0	0
Total Investments	2 014 000	95 000	0	0
Cash, Bank	84 000	43 000	103 000	142 000
Total Current Assets	2 767 000	739 000	403 000	342 000
Total Assets	4 471 000	2 733 000	2 498 000	2 525 000
Total Equity	3 317 000	1 038 000	981 000	993 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 012 000	1 077 000	1 174 000	1 265 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	80 000	500 000	300 000	200 000
Other Current Debt	61 000	118 000	44 000	66 000
Total Current Debt	141 000	618 000	344 000	266 000
Total Equity and Debt	4 471 000	2 733 000	2 498 000	2 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,12 %	53,66 %	29,26 %	20,64 %
Debt-to-Equity Ratio	0,31	1,04	1,2	1,27
Operating Profit Margin	53,53 %	35,68 %	14,52 %	27,39 %
Current Ratio	19,62	1,2	1,17	1,29
Quick Ratio	19,62	1,2	1,17	1,29
Equity Ratio	0,74	0,38	0,39	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %