G & C EIENDOM AS

3735 SKIEN

Finances

Return on Equity

43,66 %

Current Ratio

1,57

Debt-to-Equity Ratio

6,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	179 000	151 000	100 000
Net Income	93 000	74 000	59 000	−3 000
Total Assets	1 588 000	1 559 000	1 641 000	1 639 000
Total Equity	213 000	120 000	296 000	937 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	179 000	151 000	100 000
Expenditure	81 000	85 000	76 000	104 000
Operating Profit	119 000	95 000	76 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	119 000	95 000	76 000	−3 000
Tax	26 000	21 000	17 000	−1 000
Net Income	93 000	74 000	59 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 508 000	1 547 000	1 585 000	1 624 000
Total Current Assets	80 000	12 000	56 000	16 000
Total Assets	1 588 000	1 559 000	1 641 000	1 639 000
Total Retained Equity	93 000	0	126 000	767 000
Total Equity	213 000	120 000	296 000	937 000
Total Long-Term Debt	1 324 000	1 145 000	606 000	685 000
Total Current Debt	51 000	294 000	739 000	17 000
Total Equity and Debt	1 588 000	1 559 000	1 641 000	1 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	200 000	179 000	151 000	100 000
Revenue	200 000	179 000	151 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	81 000	85 000	76 000	104 000
Operating Profit	119 000	95 000	76 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	250 000	700 000	0
Net Income	93 000	74 000	59 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 508 000	1 547 000	1 585 000	1 624 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 508 000	1 547 000	1 585 000	1 624 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 508 000	1 547 000	1 585 000	1 624 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	4 000	47 000	16 000
Total Current Assets	80 000	12 000	56 000	16 000
Total Assets	1 588 000	1 559 000	1 641 000	1 639 000
Total Equity	213 000	120 000	296 000	937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 324 000	1 145 000	606 000	685 000
Creditors	0	0	0	0
Unpaid Taxes	8 000	6 000	7 000	1 000
Dividends	0	250 000	700 000	0
Other Current Debt	16 000	16 000	16 000	16 000
Total Current Debt	51 000	294 000	739 000	17 000
Total Equity and Debt	1 588 000	1 559 000	1 641 000	1 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,66 %	61,67 %	19,93 %	−0,32 %
Debt-to-Equity Ratio	6,22	9,54	2,05	0,73
Operating Profit Margin	59,5 %	53,07 %	50,33 %	−3 %
Current Ratio	1,57	0,04	0,08	0,94
Quick Ratio	1,57	0,04	0,08	0,94
Equity Ratio	0,13	0,08	0,18	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %