SANDVIKEN EIENDOMSUTVIKLING AS

5017 BERGEN

Finances

Return on Equity

680,16 %

Current Ratio

0,63

Debt-to-Equity Ratio

2,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	806 607 000	438 395 000	38 677 000	42 944 000
Total Assets	467 019 000	1 611 433 000	1 642 995 000	1 537 021 000
Total Equity	118 590 000	119 245 000	269 011 000	238 134 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	149 000	164 000	58 000	53 000
Operating Profit	−149 000	−164 000	−58 000	−53 000
Financial Income	823 463 000	472 683 000	104 737 000	96 858 000
Financial Costs	11 222 000	20 177 000	55 092 000	41 745 000
Financial Balance	812 241 000	452 506 000	49 645 000	55 113 000
Earnings Before Tax	812 092 000	452 342 000	49 587 000	55 060 000
Tax	5 485 000	13 947 000	10 910 000	12 117 000
Net Income	806 607 000	438 395 000	38 677 000	42 944 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	442 471 000	1 051 332 000	1 538 265 000	1 435 331 000
Total Current Assets	24 547 000	560 101 000	104 731 000	101 690 000
Total Assets	467 019 000	1 611 433 000	1 642 995 000	1 537 021 000
Total Retained Equity	1 475 000	2 130 000	151 896 000	121 019 000
Total Equity	118 590 000	119 245 000	269 011 000	238 134 000
Total Long-Term Debt	309 273 000	888 387 000	1 347 745 000	1 271 621 000
Total Current Debt	39 156 000	603 801 000	26 240 000	27 267 000
Total Equity and Debt	467 019 000	1 611 433 000	1 642 995 000	1 537 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	149 000	164 000	58 000	53 000
Operating Profit	−149 000	−164 000	−58 000	−53 000
Financial Income	823 463 000	472 683 000	104 737 000	96 858 000
Financial Costs	11 222 000	20 177 000	55 092 000	41 745 000
Financial Balance	812 241 000	452 506 000	49 645 000	55 113 000
Dividends	780 000 000	0	0	0
Net Income	806 607 000	438 395 000	38 677 000	42 944 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 218 000	5 244 000	8 428 000	5 674 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	439 253 000	1 046 089 000	1 529 837 000	1 429 657 000
Total Fixed Assets	442 471 000	1 051 332 000	1 538 265 000	1 435 331 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 923 000	481 346 000	11 401 000	14 570 000
Total Current Assets	24 547 000	560 101 000	104 731 000	101 690 000
Total Assets	467 019 000	1 611 433 000	1 642 995 000	1 537 021 000
Total Equity	118 590 000	119 245 000	269 011 000	238 134 000
Short-Term Group Debt	30 721 000	598 924 000	10 000 000	10 000 000
Total Long-Term Debt	309 273 000	888 387 000	1 347 745 000	1 271 621 000
Creditors	0	56 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	780 000 000	0	0	0
Other Current Debt	8 435 000	4 822 000	4 777 000	7 948 000
Total Current Debt	39 156 000	603 801 000	26 240 000	27 267 000
Total Equity and Debt	467 019 000	1 611 433 000	1 642 995 000	1 537 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	680,16 %	367,64 %	14,38 %	18,03 %
Debt-to-Equity Ratio	2,61	7,45	5,01	5,34
Operating Profit Margin	-	-	-	-
Current Ratio	0,63	0,93	3,99	3,73
Quick Ratio	0,63	0,93	3,99	3,73
Equity Ratio	0,25	0,07	0,16	0,15
Gross Profit Margin	-	-	-	-