NORDHEIMSUND EIENDOM AS

5363 ÅGOTNES

Finances

Share Ownership

Return on Equity

18,61 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	712 000	672 000	672 000	672 000
Net Income	432 000	293 000	441 000	446 000
Total Assets	2 703 000	2 601 000	2 765 000	2 347 000
Total Equity	2 321 000	2 031 000	2 031 000	2 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	712 000	672 000	672 000	672 000
Expenditure	155 000	295 000	106 000	101 000
Operating Profit	557 000	377 000	566 000	572 000
Financial Income	0	0	0	0
Financial Costs	4 000	2 000	1 000	0
Financial Balance	−4 000	−2 000	−1 000	0
Earnings Before Tax	554 000	375 000	566 000	572 000
Tax	122 000	83 000	125 000	126 000
Net Income	432 000	293 000	441 000	446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 270 000	2 210 000	1 972 000	1 968 000
Total Current Assets	433 000	391 000	792 000	378 000
Total Assets	2 703 000	2 601 000	2 765 000	2 347 000
Total Retained Equity	2 221 000	1 931 000	1 931 000	1 923 000
Total Equity	2 321 000	2 031 000	2 031 000	2 023 000
Total Long-Term Debt	121 000	119 000	115 000	112 000
Total Current Debt	261 000	452 000	619 000	211 000
Total Equity and Debt	2 703 000	2 601 000	2 765 000	2 347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	712 000	672 000	672 000	672 000
Revenue	712 000	672 000	672 000	672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	56 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	155 000	295 000	106 000	101 000
Operating Profit	557 000	377 000	566 000	572 000
Financial Income	0	0	0	0
Financial Costs	4 000	2 000	1 000	0
Financial Balance	−4 000	−2 000	−1 000	0
Dividends	0	293 000	0	0
Net Income	432 000	293 000	441 000	446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 255 000	2 192 000	1 972 000	1 968 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	0	0
Total Tangible Assets	2 270 000	2 210 000	1 972 000	1 968 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 270 000	2 210 000	1 972 000	1 968 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	307 000	166 000	560 000	258 000
Total Current Assets	433 000	391 000	792 000	378 000
Total Assets	2 703 000	2 601 000	2 765 000	2 347 000
Total Equity	2 321 000	2 031 000	2 031 000	2 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	121 000	119 000	115 000	112 000
Creditors	0	81 000	58 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	293 000	0	0
Other Current Debt	141 000	293 000	561 000	113 000
Total Current Debt	261 000	452 000	619 000	211 000
Total Equity and Debt	2 703 000	2 601 000	2 765 000	2 347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,61 %	14,43 %	21,71 %	22,05 %
Debt-to-Equity Ratio	0,05	0,06	0,06	0,06
Operating Profit Margin	78,23 %	56,1 %	84,23 %	85,12 %
Current Ratio	1,66	0,87	1,28	1,79
Quick Ratio	1,66	0,87	1,28	1,79
Equity Ratio	0,86	0,78	0,73	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %