company

BODØ MANUELLTERAPI AS

8014 BODØ

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

26,92 %

Current Ratio

1,76

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 229 000	1 187 000	1 142 000	1 160 000
Net Income	49 000	108 000	22 000	21 000
Total Assets	369 000	303 000	220 000	155 000
Total Equity	182 000	133 000	26 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 229 000	1 187 000	1 142 000	1 160 000
Expenditure	1 164 000	1 072 000	1 120 000	1 138 000
Operating Profit	65 000	114 000	22 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	64 000	114 000	22 000	21 000
Tax	15 000	6 000	0	0
Net Income	49 000	108 000	22 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	50 000	56 000	25 000
Total Current Assets	325 000	253 000	164 000	130 000
Total Assets	369 000	303 000	220 000	155 000
Total Retained Equity	82 000	33 000	−74 000	−96 000
Total Equity	182 000	133 000	26 000	4 000
Total Long-Term Debt	1 000	2 000	0	0
Total Current Debt	185 000	168 000	195 000	152 000
Total Equity and Debt	369 000	303 000	220 000	155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	751 000	703 000	666 000	1 159 000
Other Income	479 000	484 000	476 000	1 000
Revenue	1 229 000	1 187 000	1 142 000	1 160 000
Cost of Goods Sold	0	2 000	3 000	3 000
Salary Costs	736 000	667 000	738 000	698 000
Depreciation	6 000	6 000	1 000	0
Impairment	0	0	0	0
Expenditure	1 164 000	1 072 000	1 120 000	1 138 000
Operating Profit	65 000	114 000	22 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	49 000	108 000	22 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	25 000	31 000	0
Total Tangible Assets	18 000	25 000	31 000	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	43 000	50 000	56 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	292 000	218 000	151 000	44 000
Total Current Assets	325 000	253 000	164 000	130 000
Total Assets	369 000	303 000	220 000	155 000
Total Equity	182 000	133 000	26 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	0
Creditors	22 000	10 000	46 000	23 000
Unpaid Taxes	48 000	49 000	53 000	49 000
Dividends	0	0	0	0
Other Current Debt	99 000	104 000	97 000	80 000
Total Current Debt	185 000	168 000	195 000	152 000
Total Equity and Debt	369 000	303 000	220 000	155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,92 %	81,2 %	84,62 %	525 %
Debt-to-Equity Ratio	0,01	0,02	0	0
Operating Profit Margin	5,29 %	9,6 %	1,93 %	1,9 %
Current Ratio	1,76	1,51	0,84	0,86
Quick Ratio	1,76	1,51	0,84	0,86
Equity Ratio	0,49	0,44	0,12	0,03
Gross Profit Margin	100 %	99,83 %	99,74 %	99,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English