ADVOKATFIRMAET RINGSBYE AS

6590 TUSTNA

Finances

Return on Equity

−8,33 %

Current Ratio

0,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 530 000	7 043 000	4 317 000	3 489 000
Net Income	−11 000	−42 000	25 000	439 000
Total Assets	3 006 000	3 072 000	2 849 000	1 703 000
Total Equity	132 000	143 000	635 000	610 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 530 000	7 043 000	4 317 000	3 489 000
Expenditure	7 405 000	6 477 000	4 051 000	2 867 000
Operating Profit	124 000	566 000	267 000	623 000
Financial Income	0	0	0	0
Financial Costs	57 000	288 000	175 000	47 000
Financial Balance	−57 000	−288 000	−175 000	−47 000
Earnings Before Tax	67 000	277 000	92 000	576 000
Tax	78 000	319 000	67 000	138 000
Net Income	−11 000	−42 000	25 000	439 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	676 000	618 000	881 000	420 000
Total Current Assets	2 331 000	2 455 000	1 968 000	1 282 000
Total Assets	3 006 000	3 072 000	2 849 000	1 703 000
Total Retained Equity	32 000	43 000	535 000	510 000
Total Equity	132 000	143 000	635 000	610 000
Total Long-Term Debt	0	217 000	285 000	84 000
Total Current Debt	2 875 000	2 712 000	1 929 000	1 009 000
Total Equity and Debt	3 006 000	3 072 000	2 849 000	1 703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 377 000	7 043 000	4 273 000	3 424 000
Other Income	152 000	0	44 000	65 000
Revenue	7 530 000	7 043 000	4 317 000	3 489 000
Cost of Goods Sold	0	20 000	0	60 000
Salary Costs	5 051 000	4 655 000	2 637 000	1 506 000
Depreciation	124 000	129 000	91 000	45 000
Impairment	0	0	0	0
Expenditure	7 405 000	6 477 000	4 051 000	2 867 000
Operating Profit	124 000	566 000	267 000	623 000
Financial Income	0	0	0	0
Financial Costs	57 000	288 000	175 000	47 000
Financial Balance	−57 000	−288 000	−175 000	−47 000
Dividends	0	450 000	0	150 000
Net Income	−11 000	−42 000	25 000	439 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	52 000	38 000	199 000	177 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	412 000	514 000	97 000
Total Tangible Assets	20 000	412 000	514 000	97 000
Total Fiancial Fixed Assets	604 000	168 000	168 000	146 000
Total Fixed Assets	676 000	618 000	881 000	420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	240 000	160 000	361 000	49 000
Total Current Assets	2 331 000	2 455 000	1 968 000	1 282 000
Total Assets	3 006 000	3 072 000	2 849 000	1 703 000
Total Equity	132 000	143 000	635 000	610 000
Short-Term Group Debt	100 000	330 000	0	0
Total Long-Term Debt	0	217 000	285 000	84 000
Creditors	198 000	126 000	219 000	100 000
Unpaid Taxes	606 000	1 188 000	959 000	354 000
Dividends	0	450 000	0	150 000
Other Current Debt	882 000	381 000	706 000	426 000
Total Current Debt	2 875 000	2 712 000	1 929 000	1 009 000
Total Equity and Debt	3 006 000	3 072 000	2 849 000	1 703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,33 %	−29,37 %	3,94 %	71,97 %
Debt-to-Equity Ratio	0	1,52	0,45	0,14
Operating Profit Margin	1,65 %	8,04 %	6,18 %	17,86 %
Current Ratio	0,81	0,91	1,02	1,27
Quick Ratio	0,81	0,91	1,02	1,27
Equity Ratio	0,04	0,05	0,22	0,36
Gross Profit Margin	100 %	99,72 %	100 %	98,28 %