MT HØJGAARD NORGE AS

0277 OSLO

Finances

Share Ownership

Return on Equity

73,87 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	82 000	59 000	−115 000	−153 000
Total Assets	111 000	12 000	12 000	21 000
Total Equity	111 000	−1 607 000	−1 666 000	−1 550 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	−33 000	170 000
Operating Profit	0	0	33 000	−170 000
Financial Income	0	0	0	47 000
Financial Costs	−82 000	−59 000	148 000	30 000
Financial Balance	82 000	59 000	−148 000	17 000
Earnings Before Tax	82 000	59 000	−115 000	−153 000
Tax	0	0	0	0
Net Income	82 000	59 000	−115 000	−153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	111 000	12 000	12 000	21 000
Total Assets	111 000	12 000	12 000	21 000
Total Retained Equity	−130 689 000	−130 607 000	−130 666 000	−130 550 000
Total Equity	111 000	−1 607 000	−1 666 000	−1 550 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 619 000	1 678 000	1 571 000
Total Equity and Debt	111 000	12 000	12 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	−33 000	170 000
Operating Profit	0	0	33 000	−170 000
Financial Income	0	0	0	47 000
Financial Costs	−82 000	−59 000	148 000	30 000
Financial Balance	82 000	59 000	−148 000	17 000
Dividends	0	0	0	0
Net Income	82 000	59 000	−115 000	−153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	12 000	12 000	15 000
Total Current Assets	111 000	12 000	12 000	21 000
Total Assets	111 000	12 000	12 000	21 000
Total Equity	111 000	−1 607 000	−1 666 000	−1 550 000
Short-Term Group Debt	0	1 619 000	1 678 000	1 512 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	50 000
Total Current Debt	0	1 619 000	1 678 000	1 571 000
Total Equity and Debt	111 000	12 000	12 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,87 %	−3,67 %	6,9 %	9,87 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,01	0,01	0,01
Quick Ratio	-	0,01	0,01	0,01
Equity Ratio	1	−133,92	−138,83	−73,81
Gross Profit Margin	-	-	-	-