SPØAS F8 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−38,04 %

Current Ratio

N/A

Debt-to-Equity Ratio

6,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−488 000	−209 000	−163 000	−172 000
Total Assets	9 251 000	8 869 000	5 527 000	5 021 000
Total Equity	1 283 000	2 015 000	2 224 000	2 388 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	180 000	86 000	82 000	107 000
Operating Profit	−180 000	−86 000	−82 000	−107 000
Financial Income	0	0	0	0
Financial Costs	308 000	123 000	81 000	65 000
Financial Balance	−308 000	−123 000	−81 000	−65 000
Earnings Before Tax	−488 000	−209 000	−163 000	−172 000
Tax	0	0	0	0
Net Income	−488 000	−209 000	−163 000	−172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 247 000	8 763 000	5 337 000	5 003 000
Total Current Assets	4 000	106 000	190 000	18 000
Total Assets	9 251 000	8 869 000	5 527 000	5 021 000
Total Retained Equity	0	0	0	0
Total Equity	1 283 000	2 015 000	2 224 000	2 388 000
Total Long-Term Debt	7 969 000	6 824 000	3 275 000	2 633 000
Total Current Debt	0	29 000	27 000	0
Total Equity and Debt	9 251 000	8 869 000	5 527 000	5 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	180 000	86 000	82 000	107 000
Operating Profit	−180 000	−86 000	−82 000	−107 000
Financial Income	0	0	0	0
Financial Costs	308 000	123 000	81 000	65 000
Financial Balance	−308 000	−123 000	−81 000	−65 000
Dividends	0	0	0	0
Net Income	−488 000	−209 000	−163 000	−172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 247 000	8 763 000	5 337 000	5 003 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 247 000	8 763 000	5 337 000	5 003 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 247 000	8 763 000	5 337 000	5 003 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	106 000	190 000	18 000
Total Current Assets	4 000	106 000	190 000	18 000
Total Assets	9 251 000	8 869 000	5 527 000	5 021 000
Total Equity	1 283 000	2 015 000	2 224 000	2 388 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 969 000	6 824 000	3 275 000	2 633 000
Creditors	0	29 000	27 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	29 000	27 000	0
Total Equity and Debt	9 251 000	8 869 000	5 527 000	5 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,04 %	−10,37 %	−7,33 %	−7,2 %
Debt-to-Equity Ratio	6,21	3,39	1,47	1,1
Operating Profit Margin	-	-	-	-
Current Ratio	-	3,66	7,04	-
Quick Ratio	-	3,66	7,04	-
Equity Ratio	0,14	0,23	0,4	0,48
Gross Profit Margin	-	-	-	-