RIA FINANCIAL SERVICES NORWAY AS

0185 OSLO

Finances

Share Ownership

Return on Equity

33,54 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 307 000	52 744 000	45 856 000	47 415 000
Net Income	8 670 000	−493 000	−1 822 000	1 268 000
Total Assets	43 213 000	29 231 000	24 609 000	24 537 000
Total Equity	25 852 000	17 232 000	17 724 000	19 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 307 000	52 744 000	45 856 000	47 415 000
Expenditure	61 279 000	53 401 000	48 211 000	45 612 000
Operating Profit	11 027 000	−657 000	−2 355 000	1 804 000
Financial Income	0	0	0	0
Financial Costs	0	0	73 000	113 000
Financial Balance	0	0	−73 000	−113 000
Earnings Before Tax	11 027 000	−657 000	−2 428 000	1 691 000
Tax	2 357 000	−164 000	−606 000	423 000
Net Income	8 670 000	−493 000	−1 822 000	1 268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 714 000	8 641 000	4 021 000	5 371 000
Total Current Assets	26 499 000	20 591 000	20 587 000	19 166 000
Total Assets	43 213 000	29 231 000	24 609 000	24 537 000
Total Retained Equity	11 641 000	3 020 000	3 513 000	5 334 000
Total Equity	25 852 000	17 232 000	17 724 000	19 546 000
Total Long-Term Debt	0	0	142 000	142 000
Total Current Debt	17 360 000	12 000 000	6 742 000	4 849 000
Total Equity and Debt	43 213 000	29 231 000	24 609 000	24 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	72 307 000	52 744 000	45 856 000	47 415 000
Other Income	0	0	0	0
Revenue	72 307 000	52 744 000	45 856 000	47 415 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 351 000	24 413 000	21 802 000	22 632 000
Depreciation	3 233 000	4 672 000	1 566 000	1 498 000
Impairment	0	0	0	0
Expenditure	61 279 000	53 401 000	48 211 000	45 612 000
Operating Profit	11 027 000	−657 000	−2 355 000	1 804 000
Financial Income	0	0	0	0
Financial Costs	0	0	73 000	113 000
Financial Balance	0	0	−73 000	−113 000
Dividends	0	0	0	0
Net Income	8 670 000	−493 000	−1 822 000	1 268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	720 000	1 047 000	712 000	605 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 566 000	7 248 000	3 030 000	4 170 000
Total Tangible Assets	9 566 000	7 248 000	3 030 000	4 170 000
Total Fiancial Fixed Assets	6 428 000	346 000	279 000	596 000
Total Fixed Assets	16 714 000	8 641 000	4 021 000	5 371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 221 000	10 208 000	10 816 000	13 118 000
Total Current Assets	26 499 000	20 591 000	20 587 000	19 166 000
Total Assets	43 213 000	29 231 000	24 609 000	24 537 000
Total Equity	25 852 000	17 232 000	17 724 000	19 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	142 000	142 000
Creditors	2 034 000	1 200 000	1 082 000	507 000
Unpaid Taxes	1 783 000	1 335 000	1 144 000	257 000
Dividends	0	0	0	0
Other Current Debt	4 660 000	4 069 000	4 517 000	3 508 000
Total Current Debt	17 360 000	12 000 000	6 742 000	4 849 000
Total Equity and Debt	43 213 000	29 231 000	24 609 000	24 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,54 %	−2,86 %	−10,28 %	6,49 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	15,25 %	−1,25 %	−5,14 %	3,8 %
Current Ratio	1,53	1,72	3,05	3,95
Quick Ratio	1,53	1,72	3,05	3,95
Equity Ratio	0,6	0,59	0,72	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %