JPJ BYGG AS

3011 DRAMMEN

Finances

Share Ownership

Return on Equity

−0,98 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 683 000	1 934 000	3 392 000	1 733 000
Net Income	−3 000	−37 000	16 000	−14 000
Total Assets	641 000	514 000	743 000	655 000
Total Equity	307 000	310 000	347 000	331 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 683 000	1 934 000	3 392 000	1 733 000
Expenditure	1 687 000	1 982 000	3 371 000	1 756 000
Operating Profit	−4 000	−48 000	21 000	−23 000
Financial Income	0	0	0	6 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	6 000
Earnings Before Tax	−4 000	−48 000	21 000	−17 000
Tax	−1 000	−10 000	5 000	−3 000
Net Income	−3 000	−37 000	16 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	22 000	15 000	27 000
Total Current Assets	619 000	493 000	728 000	628 000
Total Assets	641 000	514 000	743 000	655 000
Total Retained Equity	194 000	196 000	234 000	218 000
Total Equity	307 000	310 000	347 000	331 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	334 000	205 000	396 000	324 000
Total Equity and Debt	641 000	514 000	743 000	655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 683 000	1 934 000	3 392 000	1 733 000
Other Income	0	0	0	0
Revenue	1 683 000	1 934 000	3 392 000	1 733 000
Cost of Goods Sold	822 000	1 000 000	2 340 000	858 000
Salary Costs	754 000	748 000	778 000	701 000
Depreciation	0	4 000	6 000	7 000
Impairment	0	0	0	0
Expenditure	1 687 000	1 982 000	3 371 000	1 756 000
Operating Profit	−4 000	−48 000	21 000	−23 000
Financial Income	0	0	0	6 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	6 000
Dividends	0	0	0	0
Net Income	−3 000	−37 000	16 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	22 000	11 000	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	10 000
Total Tangible Assets	0	0	4 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	22 000	15 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	492 000	447 000	461 000	374 000
Total Current Assets	619 000	493 000	728 000	628 000
Total Assets	641 000	514 000	743 000	655 000
Total Equity	307 000	310 000	347 000	331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	116 000	27 000	192 000	50 000
Unpaid Taxes	117 000	110 000	86 000	91 000
Dividends	0	0	0	0
Other Current Debt	101 000	67 000	119 000	183 000
Total Current Debt	334 000	205 000	396 000	324 000
Total Equity and Debt	641 000	514 000	743 000	655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,98 %	−11,94 %	4,61 %	−4,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,24 %	−2,48 %	0,62 %	−1,33 %
Current Ratio	1,85	2,4	1,84	1,94
Quick Ratio	1,85	2,4	1,84	1,94
Equity Ratio	0,48	0,6	0,47	0,51
Gross Profit Margin	51,16 %	48,29 %	31,01 %	50,49 %