VBT EIENDOM AS

6230 SYKKYLVEN

Finances

Share Ownership

Return on Equity

5,29 %

Current Ratio

5,87

Debt-to-Equity Ratio

3,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	814 000	769 000	769 000	769 000
Net Income	79 000	165 000	159 000	93 000
Total Assets	7 426 000	7 639 000	8 006 000	7 984 000
Total Equity	1 493 000	1 414 000	1 249 000	1 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	814 000	769 000	769 000	769 000
Expenditure	415 000	343 000	324 000	354 000
Operating Profit	399 000	426 000	445 000	414 000
Financial Income	3 000	3 000	4 000	1 000
Financial Costs	323 000	264 000	290 000	323 000
Financial Balance	−320 000	−261 000	−286 000	−322 000
Earnings Before Tax	79 000	165 000	159 000	93 000
Tax	0	0	0	0
Net Income	79 000	165 000	159 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 845 000	7 114 000	7 383 000	7 652 000
Total Current Assets	581 000	525 000	623 000	332 000
Total Assets	7 426 000	7 639 000	8 006 000	7 984 000
Total Retained Equity	762 000	682 000	517 000	358 000
Total Equity	1 493 000	1 414 000	1 249 000	1 090 000
Total Long-Term Debt	5 833 000	6 104 000	6 385 000	6 515 000
Total Current Debt	99 000	121 000	373 000	379 000
Total Equity and Debt	7 426 000	7 639 000	8 006 000	7 984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	804 000	758 000	758 000	758 000
Other Income	11 000	11 000	10 000	10 000
Revenue	814 000	769 000	769 000	769 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	269 000	269 000	269 000	269 000
Impairment	0	0	0	0
Expenditure	415 000	343 000	324 000	354 000
Operating Profit	399 000	426 000	445 000	414 000
Financial Income	3 000	3 000	4 000	1 000
Financial Costs	323 000	264 000	290 000	323 000
Financial Balance	−320 000	−261 000	−286 000	−322 000
Dividends	0	0	0	0
Net Income	79 000	165 000	159 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 845 000	7 114 000	7 383 000	7 652 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 845 000	7 114 000	7 383 000	7 652 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 845 000	7 114 000	7 383 000	7 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	538 000	502 000	475 000	311 000
Total Current Assets	581 000	525 000	623 000	332 000
Total Assets	7 426 000	7 639 000	8 006 000	7 984 000
Total Equity	1 493 000	1 414 000	1 249 000	1 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 833 000	6 104 000	6 385 000	6 515 000
Creditors	79 000	77 000	76 000	77 000
Unpaid Taxes	0	29 000	31 000	29 000
Dividends	0	0	0	0
Other Current Debt	20 000	15 000	265 000	273 000
Total Current Debt	99 000	121 000	373 000	379 000
Total Equity and Debt	7 426 000	7 639 000	8 006 000	7 984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,29 %	11,67 %	12,73 %	8,53 %
Debt-to-Equity Ratio	3,91	4,32	5,11	5,98
Operating Profit Margin	49,02 %	55,4 %	57,87 %	53,84 %
Current Ratio	5,87	4,34	1,67	0,88
Quick Ratio	5,87	4,34	1,67	0,88
Equity Ratio	0,2	0,19	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %