FANTASY EVENTS AS

0270 OSLO

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	276 000
Net Income	0	0	0	222 000
Total Assets	465 000	465 000	465 000	68 000
Total Equity	−8 829 000	−8 829 000	−8 829 000	−8 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	276 000
Expenditure	0	0	0	0
Operating Profit	0	0	0	276 000
Financial Income	0	0	0	273 000
Financial Costs	0	0	0	327 000
Financial Balance	0	0	0	−54 000
Earnings Before Tax	0	0	0	222 000
Tax	0	0	0	0
Net Income	0	0	0	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	400 000	400 000	0
Total Current Assets	65 000	65 000	65 000	68 000
Total Assets	465 000	465 000	465 000	68 000
Total Retained Equity	−8 937 000	−8 937 000	−8 937 000	−8 937 000
Total Equity	−8 829 000	−8 829 000	−8 829 000	−8 829 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 294 000	9 294 000	9 294 000	8 897 000
Total Equity and Debt	465 000	465 000	465 000	68 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	276 000
Other Income	0	0	0	0
Revenue	0	0	0	276 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	276 000
Financial Income	0	0	0	273 000
Financial Costs	0	0	0	327 000
Financial Balance	0	0	0	−54 000
Dividends	0	0	0	0
Net Income	0	0	0	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	400 000	400 000	400 000	0
Total Fixed Assets	400 000	400 000	400 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	4 000
Total Current Assets	65 000	65 000	65 000	68 000
Total Assets	465 000	465 000	465 000	68 000
Total Equity	−8 829 000	−8 829 000	−8 829 000	−8 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	12 000	12 000	12 000	12 000
Dividends	0	0	0	0
Other Current Debt	9 281 000	9 281 000	9 281 000	8 885 000
Total Current Debt	9 294 000	9 294 000	9 294 000	8 897 000
Total Equity and Debt	465 000	465 000	465 000	68 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	−0 %	−2,51 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	100 %
Current Ratio	0,01	0,01	0,01	0,01
Quick Ratio	0,01	0,01	0,01	0,01
Equity Ratio	−18,99	−18,99	−18,99	−129,84
Gross Profit Margin	-	-	-	100 %