FJERBY EIENDOM AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

−37,75 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	167 000	132 000	274 000	587 000
Net Income	−345 000	−215 000	−27 000	168 000
Total Assets	3 302 000	3 508 000	3 288 000	5 005 000
Total Equity	914 000	1 259 000	1 475 000	3 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	167 000	132 000	274 000	587 000
Expenditure	610 000	405 000	308 000	371 000
Operating Profit	−442 000	−274 000	−34 000	216 000
Financial Income	0	0	0	1 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	0	−2 000	−1 000	0
Earnings Before Tax	−443 000	−276 000	−35 000	215 000
Tax	−97 000	−61 000	−8 000	48 000
Net Income	−345 000	−215 000	−27 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 905 000	2 871 000	2 871 000	4 822 000
Total Current Assets	397 000	637 000	417 000	183 000
Total Assets	3 302 000	3 508 000	3 288 000	5 005 000
Total Retained Equity	789 000	1 134 000	1 350 000	2 916 000
Total Equity	914 000	1 259 000	1 475 000	3 338 000
Total Long-Term Debt	0	64 000	125 000	137 000
Total Current Debt	2 388 000	2 185 000	1 689 000	1 530 000
Total Equity and Debt	3 302 000	3 508 000	3 288 000	5 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	97 000	97 000	50 000	20 000
Other Income	70 000	35 000	223 000	567 000
Revenue	167 000	132 000	274 000	587 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	1 000
Depreciation	0	0	100 000	144 000
Impairment	0	0	0	0
Expenditure	610 000	405 000	308 000	371 000
Operating Profit	−442 000	−274 000	−34 000	216 000
Financial Income	0	0	0	1 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	0	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	−345 000	−215 000	−27 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	0	0	0
Real Eastate	2 871 000	2 871 000	2 871 000	4 797 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	25 000
Total Tangible Assets	2 871 000	2 871 000	2 871 000	4 822 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 905 000	2 871 000	2 871 000	4 822 000
Stock	339 000	339 000	339 000	0
Total Investments	0	0	0	0
Cash, Bank	0	187 000	37 000	157 000
Total Current Assets	397 000	637 000	417 000	183 000
Total Assets	3 302 000	3 508 000	3 288 000	5 005 000
Total Equity	914 000	1 259 000	1 475 000	3 338 000
Short-Term Group Debt	2 344 000	2 160 000	1 300 000	1 375 000
Total Long-Term Debt	0	64 000	125 000	137 000
Creditors	11 000	24 000	357 000	0
Unpaid Taxes	0	0	25 000	55 000
Dividends	0	0	0	0
Other Current Debt	33 000	1 000	1 000	0
Total Current Debt	2 388 000	2 185 000	1 689 000	1 530 000
Total Equity and Debt	3 302 000	3 508 000	3 288 000	5 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,75 %	−17,08 %	−1,83 %	5,03 %
Debt-to-Equity Ratio	0	0,05	0,08	0,04
Operating Profit Margin	−264,67 %	−207,58 %	−12,41 %	36,8 %
Current Ratio	0,17	0,29	0,25	0,12
Quick Ratio	0,19	0,35	0,31	0,12
Equity Ratio	0,28	0,36	0,45	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %