HAMMERFALL INVEST AS

8802 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

−241,73 %

Current Ratio

9,06

Debt-to-Equity Ratio

7,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 590 000	1 700 000	269 000	16 190 000
Net Income	−950 000	−522 000	−525 000	1 417 000
Total Assets	3 554 000	6 732 000	7 148 000	9 609 000
Total Equity	393 000	1 343 000	1 865 000	2 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 590 000	1 700 000	269 000	16 190 000
Expenditure	2 350 000	2 115 000	760 000	12 461 000
Operating Profit	−761 000	−416 000	−490 000	3 728 000
Financial Income	16 000	2 000	7 000	12 000
Financial Costs	205 000	221 000	274 000	1 641 000
Financial Balance	−189 000	−219 000	−267 000	−1 629 000
Earnings Before Tax	−950 000	−635 000	−758 000	2 099 000
Tax	0	−112 000	−233 000	682 000
Net Income	−950 000	−522 000	−525 000	1 417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 007 000	2 669 000	4 289 000	5 807 000
Total Current Assets	2 547 000	4 063 000	2 859 000	3 802 000
Total Assets	3 554 000	6 732 000	7 148 000	9 609 000
Total Retained Equity	−247 000	702 000	1 225 000	1 750 000
Total Equity	393 000	1 343 000	1 865 000	2 390 000
Total Long-Term Debt	2 880 000	5 089 000	5 002 000	6 321 000
Total Current Debt	281 000	300 000	281 000	899 000
Total Equity and Debt	3 554 000	6 732 000	7 148 000	9 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 590 000	1 700 000	269 000	16 190 000
Other Income	0	0	0	0
Revenue	1 590 000	1 700 000	269 000	16 190 000
Cost of Goods Sold	1 662 000	1 620 000	0	11 880 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 350 000	2 115 000	760 000	12 461 000
Operating Profit	−761 000	−416 000	−490 000	3 728 000
Financial Income	16 000	2 000	7 000	12 000
Financial Costs	205 000	221 000	274 000	1 641 000
Financial Balance	−189 000	−219 000	−267 000	−1 629 000
Dividends	0	0	0	0
Net Income	−950 000	−522 000	−525 000	1 417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	695 000	695 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	695 000	695 000
Total Fiancial Fixed Assets	1 007 000	2 669 000	3 594 000	5 112 000
Total Fixed Assets	1 007 000	2 669 000	4 289 000	5 807 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 418 000	2 934 000	2 556 000	3 560 000
Total Current Assets	2 547 000	4 063 000	2 859 000	3 802 000
Total Assets	3 554 000	6 732 000	7 148 000	9 609 000
Total Equity	393 000	1 343 000	1 865 000	2 390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 880 000	5 089 000	5 002 000	6 321 000
Creditors	3 000	23 000	4 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	277 000	277 000	277 000	277 000
Total Current Debt	281 000	300 000	281 000	899 000
Total Equity and Debt	3 554 000	6 732 000	7 148 000	9 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−241,73 %	−38,87 %	−28,15 %	59,29 %
Debt-to-Equity Ratio	7,33	3,79	2,68	2,64
Operating Profit Margin	−47,86 %	−24,47 %	−182,16 %	23,03 %
Current Ratio	9,06	13,54	10,17	4,23
Quick Ratio	9,06	13,54	10,17	4,23
Equity Ratio	0,11	0,2	0,26	0,25
Gross Profit Margin	−4,53 %	4,71 %	100 %	26,62 %