AKSLA EIENDOM AS

2636 ØYER

Finances

Share Ownership

Return on Equity

133,18 %

Current Ratio

0,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 509 000	3 044 000	16 000	581 000
Net Income	289 000	2 083 000	−579 000	−682 000
Total Assets	1 620 000	5 117 000	2 709 000	2 309 000
Total Equity	217 000	2 697 000	614 000	1 193 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 509 000	3 044 000	16 000	581 000
Expenditure	1 237 000	839 000	594 000	1 263 000
Operating Profit	272 000	2 205 000	−579 000	−682 000
Financial Income	17 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	17 000	0	0	0
Earnings Before Tax	289 000	2 205 000	−579 000	−682 000
Tax	0	122 000	0	0
Net Income	289 000	2 083 000	−579 000	−682 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	930 000	2 249 000	2 437 000	1 979 000
Total Current Assets	691 000	2 868 000	272 000	330 000
Total Assets	1 620 000	5 117 000	2 709 000	2 309 000
Total Retained Equity	−826 000	154 000	−1 929 000	−1 350 000
Total Equity	217 000	2 697 000	614 000	1 193 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 403 000	2 420 000	2 095 000	1 116 000
Total Equity and Debt	1 620 000	5 117 000	2 709 000	2 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 000	1 807 000	0	10 000
Other Income	1 465 000	1 237 000	16 000	571 000
Revenue	1 509 000	3 044 000	16 000	581 000
Cost of Goods Sold	234 000	241 000	2 000	0
Salary Costs	0	50 000	75 000	77 000
Depreciation	182 000	188 000	229 000	216 000
Impairment	0	0	0	0
Expenditure	1 237 000	839 000	594 000	1 263 000
Operating Profit	272 000	2 205 000	−579 000	−682 000
Financial Income	17 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	17 000	0	0	0
Dividends	0	0	0	0
Net Income	289 000	2 083 000	−579 000	−682 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	930 000	2 231 000	2 395 000	1 913 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	18 000	42 000	65 000
Total Tangible Assets	930 000	2 249 000	2 437 000	1 979 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	930 000	2 249 000	2 437 000	1 979 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	1 217 000	269 000	317 000
Total Current Assets	691 000	2 868 000	272 000	330 000
Total Assets	1 620 000	5 117 000	2 709 000	2 309 000
Total Equity	217 000	2 697 000	614 000	1 193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	90 000	1 000	93 000
Unpaid Taxes	1 000	163 000	−6 000	−156 000
Dividends	0	0	0	0
Other Current Debt	1 504 000	2 045 000	2 100 000	1 179 000
Total Current Debt	1 403 000	2 420 000	2 095 000	1 116 000
Total Equity and Debt	1 620 000	5 117 000	2 709 000	2 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,18 %	77,23 %	−94,3 %	−57,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,03 %	72,44 %	−3 618,75 %	−117,38 %
Current Ratio	0,49	1,19	0,13	0,3
Quick Ratio	0,49	1,19	0,13	0,3
Equity Ratio	0,13	0,53	0,23	0,52
Gross Profit Margin	84,49 %	92,08 %	87,5 %	100 %