TOPP BAKEREN EIENDOM AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

9,63 %

Current Ratio

5,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	437 000	435 000	360 000	382 000
Net Income	208 000	238 000	167 000	1 108 000
Total Assets	2 313 000	2 100 000	1 847 000	2 615 000
Total Equity	2 159 000	1 951 000	1 713 000	1 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	437 000	435 000	360 000	382 000
Expenditure	177 000	131 000	149 000	110 000
Operating Profit	259 000	303 000	211 000	272 000
Financial Income	5 000	1 000	1 000	901 000
Financial Costs	0	0	0	8 000
Financial Balance	5 000	1 000	1 000	893 000
Earnings Before Tax	264 000	304 000	212 000	1 165 000
Tax	56 000	66 000	45 000	56 000
Net Income	208 000	238 000	167 000	1 108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 492 000	1 504 000	1 523 000	1 543 000
Total Current Assets	821 000	596 000	324 000	1 072 000
Total Assets	2 313 000	2 100 000	1 847 000	2 615 000
Total Retained Equity	2 059 000	1 851 000	1 613 000	1 446 000
Total Equity	2 159 000	1 951 000	1 713 000	1 546 000
Total Long-Term Debt	0	0	0	908 000
Total Current Debt	154 000	149 000	134 000	160 000
Total Equity and Debt	2 313 000	2 100 000	1 847 000	2 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	437 000	435 000	360 000	382 000
Revenue	437 000	435 000	360 000	382 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	19 000	19 000	21 000
Impairment	0	0	0	0
Expenditure	177 000	131 000	149 000	110 000
Operating Profit	259 000	303 000	211 000	272 000
Financial Income	5 000	1 000	1 000	901 000
Financial Costs	0	0	0	8 000
Financial Balance	5 000	1 000	1 000	893 000
Dividends	0	0	0	0
Net Income	208 000	238 000	167 000	1 108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 492 000	1 492 000	1 492 000	1 492 000
Machinery and Plant Facilities	0	12 000	32 000	51 000
Fixtures	0	0	0	0
Total Tangible Assets	1 492 000	1 504 000	1 523 000	1 543 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 492 000	1 504 000	1 523 000	1 543 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	775 000	562 000	300 000	172 000
Total Current Assets	821 000	596 000	324 000	1 072 000
Total Assets	2 313 000	2 100 000	1 847 000	2 615 000
Total Equity	2 159 000	1 951 000	1 713 000	1 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	908 000
Creditors	21 000	0	15 000	5 000
Unpaid Taxes	71 000	77 000	74 000	83 000
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	0	16 000
Total Current Debt	154 000	149 000	134 000	160 000
Total Equity and Debt	2 313 000	2 100 000	1 847 000	2 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,63 %	12,2 %	9,75 %	71,67 %
Debt-to-Equity Ratio	0	0	0	0,59
Operating Profit Margin	59,27 %	69,66 %	58,61 %	71,2 %
Current Ratio	5,33	4	2,42	6,7
Quick Ratio	5,33	4	2,42	6,7
Equity Ratio	0,93	0,93	0,93	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %