AKIBA AS

4322 SANDNES

Finances

Return on Equity

32,91 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 186 000	1 266 000	1 356 000	1 021 000
Net Income	667 000	264 000	300 000	551 000
Total Assets	2 240 000	1 623 000	1 395 000	1 116 000
Total Equity	2 027 000	1 360 000	1 096 000	797 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 186 000	1 266 000	1 356 000	1 021 000
Expenditure	1 524 000	947 000	970 000	103 000
Operating Profit	662 000	319 000	386 000	917 000
Financial Income	166 000	15 000	0	0
Financial Costs	15 000	0	1 000	169 000
Financial Balance	151 000	15 000	−1 000	−169 000
Earnings Before Tax	813 000	334 000	385 000	748 000
Tax	146 000	70 000	86 000	198 000
Net Income	667 000	264 000	300 000	551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 694 000	856 000	0	0
Total Current Assets	546 000	768 000	1 395 000	1 116 000
Total Assets	2 240 000	1 623 000	1 395 000	1 116 000
Total Retained Equity	1 777 000	1 110 000	846 000	547 000
Total Equity	2 027 000	1 360 000	1 096 000	797 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	213 000	263 000	298 000	320 000
Total Equity and Debt	2 240 000	1 623 000	1 395 000	1 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 186 000	1 266 000	1 356 000	1 021 000
Other Income	0	0	0	0
Revenue	2 186 000	1 266 000	1 356 000	1 021 000
Cost of Goods Sold	797 000	0	0	0
Salary Costs	694 000	896 000	927 000	94 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 524 000	947 000	970 000	103 000
Operating Profit	662 000	319 000	386 000	917 000
Financial Income	166 000	15 000	0	0
Financial Costs	15 000	0	1 000	169 000
Financial Balance	151 000	15 000	−1 000	−169 000
Dividends	0	0	0	0
Net Income	667 000	264 000	300 000	551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 694 000	856 000	0	0
Total Fixed Assets	1 694 000	856 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	545 000	605 000	1 273 000	983 000
Total Current Assets	546 000	768 000	1 395 000	1 116 000
Total Assets	2 240 000	1 623 000	1 395 000	1 116 000
Total Equity	2 027 000	1 360 000	1 096 000	797 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	3 000	0
Unpaid Taxes	11 000	118 000	134 000	111 000
Dividends	0	0	0	0
Other Current Debt	56 000	72 000	75 000	10 000
Total Current Debt	213 000	263 000	298 000	320 000
Total Equity and Debt	2 240 000	1 623 000	1 395 000	1 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,91 %	19,41 %	27,37 %	69,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,28 %	25,2 %	28,47 %	89,81 %
Current Ratio	2,56	2,92	4,68	3,49
Quick Ratio	2,56	2,92	4,68	3,49
Equity Ratio	0,9	0,84	0,79	0,71
Gross Profit Margin	63,54 %	100 %	100 %	100 %