BREDING BROS EIENDOM AS

7650 VERDAL

Finances

Return on Equity

23,58 %

Current Ratio

1,58

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	932 000	841 000	751 000	640 000
Net Income	917 000	943 000	689 000	493 000
Total Assets	7 957 000	8 040 000	7 974 000	8 096 000
Total Equity	3 889 000	2 972 000	2 029 000	1 341 000

Income (NOK)	2022	2021	2020	2019
Revenue	932 000	841 000	751 000	640 000
Expenditure	189 000	228 000	271 000	445 000
Operating Profit	743 000	614 000	479 000	194 000
Financial Income	400 000	500 000	380 000	519 000
Financial Costs	84 000	46 000	85 000	221 000
Financial Balance	316 000	454 000	295 000	298 000
Earnings Before Tax	1 059 000	1 067 000	775 000	493 000
Tax	142 000	124 000	86 000	0
Net Income	917 000	943 000	689 000	493 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 515 000	7 515 000	7 515 000	7 515 000
Total Current Assets	442 000	525 000	459 000	582 000
Total Assets	7 957 000	8 040 000	7 974 000	8 096 000
Total Retained Equity	3 779 000	2 862 000	1 919 000	1 231 000
Total Equity	3 889 000	2 972 000	2 029 000	1 341 000
Total Long-Term Debt	3 788 000	4 943 000	5 859 000	6 756 000
Total Current Debt	280 000	124 000	86 000	0
Total Equity and Debt	7 957 000	8 040 000	7 974 000	8 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	932 000	841 000	751 000	640 000
Revenue	932 000	841 000	751 000	640 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	12 000
Impairment	0	0	0	0
Expenditure	189 000	228 000	271 000	445 000
Operating Profit	743 000	614 000	479 000	194 000
Financial Income	400 000	500 000	380 000	519 000
Financial Costs	84 000	46 000	85 000	221 000
Financial Balance	316 000	454 000	295 000	298 000
Dividends	0	0	0	0
Net Income	917 000	943 000	689 000	493 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 382 000	7 382 000	7 382 000	7 382 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 382 000	7 382 000	7 382 000	7 382 000
Total Fiancial Fixed Assets	133 000	133 000	133 000	133 000
Total Fixed Assets	7 515 000	7 515 000	7 515 000	7 515 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	14 000	71 000	60 000
Total Current Assets	442 000	525 000	459 000	582 000
Total Assets	7 957 000	8 040 000	7 974 000	8 096 000
Total Equity	3 889 000	2 972 000	2 029 000	1 341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 788 000	4 943 000	5 859 000	6 756 000
Creditors	14 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	124 000	0	0	0
Total Current Debt	280 000	124 000	86 000	0
Total Equity and Debt	7 957 000	8 040 000	7 974 000	8 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,58 %	31,73 %	33,96 %	36,76 %
Debt-to-Equity Ratio	0,97	1,66	2,89	5,04
Operating Profit Margin	79,72 %	73,01 %	63,78 %	30,31 %
Current Ratio	1,58	4,23	5,34	-
Quick Ratio	1,58	4,23	5,34	-
Equity Ratio	0,49	0,37	0,25	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %