ADVOKATFIRMAET GUNNAR AARDAL MNA

0554 OSLO

Finances

Share Ownership

Return on Equity

−212,5 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	75 000	56 000	54 000	94 000
Net Income	51 000	2 000	27 000	67 000
Total Assets	1 000	0	20 000	38 000
Total Equity	−24 000	−22 000	9 000	17 000

Income (NOK)	2021	2020	2019	2018
Revenue	75 000	56 000	54 000	94 000
Expenditure	24 000	55 000	27 000	28 000
Operating Profit	51 000	2 000	27 000	67 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	51 000	2 000	27 000	67 000
Tax	0	0	0	0
Net Income	51 000	2 000	27 000	67 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	0	20 000	38 000
Total Assets	1 000	0	20 000	38 000
Total Retained Equity	−24 000	−22 000	9 000	0
Total Equity	−24 000	−22 000	9 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	23 000	11 000	21 000
Total Equity and Debt	1 000	0	20 000	38 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	75 000	56 000	54 000	94 000
Other Income	0	0	0	0
Revenue	75 000	56 000	54 000	94 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	55 000	27 000	28 000
Operating Profit	51 000	2 000	27 000	67 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	107 000
Net Income	51 000	2 000	27 000	67 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	1 000	0	20 000	38 000
Total Assets	1 000	0	20 000	38 000
Total Equity	−24 000	−22 000	9 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	11 000	0	0
Unpaid Taxes	17 000	12 000	11 000	21 000
Dividends	0	0	0	107 000
Other Current Debt	0	0	0	0
Total Current Debt	25 000	23 000	11 000	21 000
Total Equity and Debt	1 000	0	20 000	38 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−212,5 %	−9,09 %	300 %	394,12 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	68 %	3,57 %	50 %	71,28 %
Current Ratio	0,04	0	1,82	1,81
Quick Ratio	0,04	0	1,82	1,81
Equity Ratio	−24	-	0,45	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %