GOJ INVEST AS

6800 FØRDE

Finances

Return on Equity

20,25 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 436 000	1 712 000	870 000	751 000
Total Assets	15 741 000	13 678 000	14 669 000	17 444 000
Total Equity	12 029 000	9 593 000	8 882 000	9 319 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	29 000	114 000	17 000
Operating Profit	−38 000	−29 000	−114 000	−17 000
Financial Income	2 525 000	1 758 000	1 027 000	786 000
Financial Costs	51 000	18 000	42 000	11 000
Financial Balance	2 474 000	1 740 000	985 000	775 000
Earnings Before Tax	2 436 000	1 711 000	870 000	758 000
Tax	0	−1 000	0	7 000
Net Income	2 436 000	1 712 000	870 000	751 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 550 000	11 550 000	11 550 000	13 800 000
Total Current Assets	4 191 000	2 128 000	3 119 000	3 644 000
Total Assets	15 741 000	13 678 000	14 669 000	17 444 000
Total Retained Equity	4 697 000	2 262 000	1 550 000	3 027 000
Total Equity	12 029 000	9 593 000	8 882 000	9 319 000
Total Long-Term Debt	3 712 000	4 085 000	4 485 000	6 819 000
Total Current Debt	0	0	1 302 000	1 307 000
Total Equity and Debt	15 741 000	13 678 000	14 669 000	17 444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	29 000	114 000	17 000
Operating Profit	−38 000	−29 000	−114 000	−17 000
Financial Income	2 525 000	1 758 000	1 027 000	786 000
Financial Costs	51 000	18 000	42 000	11 000
Financial Balance	2 474 000	1 740 000	985 000	775 000
Dividends	0	1 000 000	1 300 000	1 300 000
Net Income	2 436 000	1 712 000	870 000	751 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 550 000	11 550 000	11 550 000	13 800 000
Total Fixed Assets	11 550 000	11 550 000	11 550 000	13 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 191 000	2 128 000	3 119 000	3 644 000
Total Current Assets	4 191 000	2 128 000	3 119 000	3 644 000
Total Assets	15 741 000	13 678 000	14 669 000	17 444 000
Total Equity	12 029 000	9 593 000	8 882 000	9 319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 712 000	4 085 000	4 485 000	6 819 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	1 300 000	1 300 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	1 302 000	1 307 000
Total Equity and Debt	15 741 000	13 678 000	14 669 000	17 444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,25 %	17,85 %	9,8 %	8,06 %
Debt-to-Equity Ratio	0,31	0,43	0,5	0,73
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	2,4	2,79
Quick Ratio	-	-	2,4	2,79
Equity Ratio	0,76	0,7	0,61	0,53
Gross Profit Margin	-	-	-	-