FEYER CONSULTING AS

4370 EGERSUND

Finances

Share Ownership

Return on Equity

20,91 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 369 000	4 264 000	5 221 000	4 943 000
Net Income	1 464 000	1 383 000	1 587 000	943 000
Total Assets	8 012 000	7 187 000	11 060 000	11 084 000
Total Equity	7 003 000	5 538 000	7 155 000	9 968 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 369 000	4 264 000	5 221 000	4 943 000
Expenditure	2 623 000	2 553 000	3 245 000	3 859 000
Operating Profit	1 747 000	1 711 000	1 975 000	1 084 000
Financial Income	131 000	62 000	62 000	126 000
Financial Costs	0	0	2 000	0
Financial Balance	131 000	62 000	60 000	126 000
Earnings Before Tax	1 877 000	1 773 000	2 036 000	1 210 000
Tax	413 000	390 000	449 000	266 000
Net Income	1 464 000	1 383 000	1 587 000	943 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	365 000	616 000	644 000
Total Current Assets	8 012 000	6 822 000	10 443 000	10 440 000
Total Assets	8 012 000	7 187 000	11 060 000	11 084 000
Total Retained Equity	6 802 000	5 337 000	6 954 000	9 767 000
Total Equity	7 003 000	5 538 000	7 155 000	9 968 000
Total Long-Term Debt	9 000	0	0	0
Total Current Debt	1 001 000	1 649 000	3 904 000	1 115 000
Total Equity and Debt	8 012 000	7 187 000	11 060 000	11 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 085 000	4 042 000	5 221 000	4 940 000
Other Income	284 000	222 000	0	3 000
Revenue	4 369 000	4 264 000	5 221 000	4 943 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 456 000	2 446 000	3 099 000	3 332 000
Depreciation	11 000	18 000	29 000	29 000
Impairment	0	0	0	286 000
Expenditure	2 623 000	2 553 000	3 245 000	3 859 000
Operating Profit	1 747 000	1 711 000	1 975 000	1 084 000
Financial Income	131 000	62 000	62 000	126 000
Financial Costs	0	0	2 000	0
Financial Balance	131 000	62 000	60 000	126 000
Dividends	0	3 000 000	4 400 000	300 000
Net Income	1 464 000	1 383 000	1 587 000	943 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	49 000	95 000	94 000
Real Eastate	0	316 000	521 000	550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	316 000	521 000	550 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	365 000	616 000	644 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 192 000	6 501 000	9 986 000	9 732 000
Total Current Assets	8 012 000	6 822 000	10 443 000	10 440 000
Total Assets	8 012 000	7 187 000	11 060 000	11 084 000
Total Equity	7 003 000	5 538 000	7 155 000	9 968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	0	0	0
Creditors	0	0	3 000	6 000
Unpaid Taxes	553 000	141 000	240 000	238 000
Dividends	0	3 000 000	4 400 000	300 000
Other Current Debt	93 000	1 164 000	211 000	241 000
Total Current Debt	1 001 000	1 649 000	3 904 000	1 115 000
Total Equity and Debt	8 012 000	7 187 000	11 060 000	11 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,91 %	24,97 %	22,18 %	9,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,99 %	40,13 %	37,83 %	21,93 %
Current Ratio	8	4,14	2,67	9,36
Quick Ratio	8	4,14	2,67	9,36
Equity Ratio	0,87	0,77	0,65	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %