TROND EIENDOM AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

8,49 %

Current Ratio

1,68

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 098 000	1 070 000	1 058 000	1 023 000
Net Income	460 000	541 000	522 000	400 000
Total Assets	15 921 000	15 760 000	15 466 000	15 225 000
Total Equity	5 416 000	6 656 000	6 115 000	5 593 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 098 000	1 070 000	1 058 000	1 023 000
Expenditure	188 000	230 000	220 000	247 000
Operating Profit	909 000	839 000	838 000	776 000
Financial Income	0	24 000	41 000	41 000
Financial Costs	309 000	167 000	210 000	305 000
Financial Balance	−309 000	−143 000	−169 000	−264 000
Earnings Before Tax	600 000	696 000	669 000	513 000
Tax	140 000	155 000	147 000	113 000
Net Income	460 000	541 000	522 000	400 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 520 000	12 586 000	12 648 000	12 738 000
Total Current Assets	3 401 000	3 174 000	2 818 000	2 487 000
Total Assets	15 921 000	15 760 000	15 466 000	15 225 000
Total Retained Equity	823 000	2 063 000	1 522 000	1 000 000
Total Equity	5 416 000	6 656 000	6 115 000	5 593 000
Total Long-Term Debt	8 480 000	8 800 000	9 040 000	9 361 000
Total Current Debt	2 024 000	305 000	312 000	271 000
Total Equity and Debt	15 921 000	15 760 000	15 466 000	15 225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 098 000	1 070 000	1 058 000	1 023 000
Revenue	1 098 000	1 070 000	1 058 000	1 023 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	188 000	230 000	220 000	247 000
Operating Profit	909 000	839 000	838 000	776 000
Financial Income	0	24 000	41 000	41 000
Financial Costs	309 000	167 000	210 000	305 000
Financial Balance	−309 000	−143 000	−169 000	−264 000
Dividends	1 700 000	0	0	0
Net Income	460 000	541 000	522 000	400 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	8 000	0
Real Eastate	12 520 000	12 575 000	12 629 000	12 721 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	11 000	17 000
Total Tangible Assets	12 520 000	12 580 000	12 641 000	12 738 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 520 000	12 586 000	12 648 000	12 738 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 189 000	964 000	1 152 000	362 000
Total Current Assets	3 401 000	3 174 000	2 818 000	2 487 000
Total Assets	15 921 000	15 760 000	15 466 000	15 225 000
Total Equity	5 416 000	6 656 000	6 115 000	5 593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 480 000	8 800 000	9 040 000	9 361 000
Creditors	0	0	0	0
Unpaid Taxes	142 000	135 000	132 000	126 000
Dividends	1 700 000	0	0	0
Other Current Debt	49 000	18 000	24 000	24 000
Total Current Debt	2 024 000	305 000	312 000	271 000
Total Equity and Debt	15 921 000	15 760 000	15 466 000	15 225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,49 %	8,13 %	8,54 %	7,15 %
Debt-to-Equity Ratio	1,57	1,32	1,48	1,67
Operating Profit Margin	82,79 %	78,41 %	79,21 %	75,86 %
Current Ratio	1,68	10,41	9,03	9,18
Quick Ratio	1,68	10,41	9,03	9,18
Equity Ratio	0,34	0,42	0,4	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %