company

EIENDOMSDRIFT 1 AS

0381 OSLO

Finances

Share Ownership

Return on Equity

−2,26 %

Current Ratio

31,7

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	638 000	722 000	722 000
Net Income	−150 000	175 000	37 000	−1 040 000
Total Assets	20 071 000	20 093 000	20 080 000	9 330 000
Total Equity	6 639 000	6 639 000	5 706 000	1 456 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	638 000	722 000	722 000
Expenditure	21 000	21 000	243 000	842 000
Operating Profit	92 000	617 000	479 000	−119 000
Financial Income	0	0	0	0
Financial Costs	242 000	442 000	442 000	920 000
Financial Balance	−242 000	−442 000	−442 000	−920 000
Earnings Before Tax	−150 000	175 000	37 000	−1 040 000
Tax	0	0	0	0
Net Income	−150 000	175 000	37 000	−1 040 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 750 000	10 750 000	10 750 000	0
Total Current Assets	9 321 000	9 343 000	9 330 000	9 330 000
Total Assets	20 071 000	20 093 000	20 080 000	9 330 000
Total Retained Equity	0	0	0	0
Total Equity	6 639 000	6 639 000	5 706 000	1 456 000
Total Long-Term Debt	13 139 000	13 240 000	14 289 000	7 789 000
Total Current Debt	294 000	215 000	84 000	84 000
Total Equity and Debt	20 071 000	20 093 000	20 080 000	9 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	113 000	638 000	722 000	722 000
Other Income	0	0	0	0
Revenue	113 000	638 000	722 000	722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	222 000	222 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	21 000	243 000	842 000
Operating Profit	92 000	617 000	479 000	−119 000
Financial Income	0	0	0	0
Financial Costs	242 000	442 000	442 000	920 000
Financial Balance	−242 000	−442 000	−442 000	−920 000
Dividends	0	0	0	0
Net Income	−150 000	175 000	37 000	−1 040 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 750 000	10 750 000	10 750 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 750 000	10 750 000	10 750 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 750 000	10 750 000	10 750 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	26 000	12 000	12 000
Total Current Assets	9 321 000	9 343 000	9 330 000	9 330 000
Total Assets	20 071 000	20 093 000	20 080 000	9 330 000
Total Equity	6 639 000	6 639 000	5 706 000	1 456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 139 000	13 240 000	14 289 000	7 789 000
Creditors	294 000	215 000	84 000	84 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	294 000	215 000	84 000	84 000
Total Equity and Debt	20 071 000	20 093 000	20 080 000	9 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,26 %	2,64 %	0,65 %	−71,43 %
Debt-to-Equity Ratio	1,98	1,99	2,5	5,35
Operating Profit Margin	81,42 %	96,71 %	66,34 %	−16,48 %
Current Ratio	31,7	43,46	111,07	111,07
Quick Ratio	31,7	43,46	111,07	111,07
Equity Ratio	0,33	0,33	0,28	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English