NORHEIM NATURSTEN AS
7340 OPPDAL
Return on Equity
−40,42 %
Current Ratio
1,18
Debt-to-Equity Ratio
3,17
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 89 866 000 | |
Net Income | −2 631 000 | |
Total Assets | 43 704 000 | |
Total Equity | 6 509 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 89 866 000 | |
Expenditure | 91 757 000 | |
Operating Profit | −1 891 000 | |
Financial Income | 33 000 | |
Financial Costs | 1 402 000 | |
Financial Balance | −1 369 000 | |
Earnings Before Tax | −3 260 000 | |
Tax | −629 000 | |
Net Income | −2 631 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 24 215 000 | |
Total Current Assets | 19 489 000 | |
Total Assets | 43 704 000 | |
Total Retained Equity | 4 626 000 | |
Total Equity | 6 509 000 | |
Total Long-Term Debt | 20 630 000 | |
Total Current Debt | 16 565 000 | |
Total Equity and Debt | 43 704 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 89 773 000 | |
Other Income | 93 000 | |
Revenue | 89 866 000 | |
Cost of Goods Sold | 36 510 000 | |
Salary Costs | 41 305 000 | |
Depreciation | 1 950 000 | |
Impairment | 0 | |
Expenditure | 91 757 000 | |
Operating Profit | −1 891 000 | |
Financial Income | 33 000 | |
Financial Costs | 1 402 000 | |
Financial Balance | −1 369 000 | |
Dividends | 0 | |
Net Income | −2 631 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 20 755 000 | |
Machinery and Plant Facilities | 1 179 000 | |
Fixtures | 1 769 000 | |
Total Tangible Assets | 24 190 000 | |
Total Fiancial Fixed Assets | 25 000 | |
Total Fixed Assets | 24 215 000 | |
Stock | 3 657 000 | |
Total Investments | 0 | |
Cash, Bank | 6 709 000 | |
Total Current Assets | 19 489 000 | |
Total Assets | 43 704 000 | |
Total Equity | 6 509 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 20 630 000 | |
Creditors | 4 320 000 | |
Unpaid Taxes | 5 385 000 | |
Dividends | 0 | |
Other Current Debt | 6 846 000 | |
Total Current Debt | 16 565 000 | |
Total Equity and Debt | 43 704 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −40,42 % | |
Debt-to-Equity Ratio | 3,17 | |
Operating Profit Margin | −2,1 % | |
Current Ratio | 1,18 | |
Quick Ratio | 1,51 | |
Equity Ratio | 0,15 | |
Gross Profit Margin | 59,37 % |
Rotate your device to see the full table