GÁRDIN AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

−10,25 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	152 000	78 000	62 000	126 000
Net Income	130 000	67 000	−121 000	−3 000
Total Assets	877 000	866 000	906 000	1 031 000
Total Equity	−1 268 000	−1 272 000	−1 225 000	−1 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	152 000	78 000	62 000	126 000
Expenditure	147 000	137 000	217 000	222 000
Operating Profit	5 000	−59 000	−155 000	−97 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	20 000
Financial Balance	0	0	0	−20 000
Earnings Before Tax	5 000	−59 000	−155 000	−117 000
Tax	−126 000	−127 000	−34 000	−114 000
Net Income	130 000	67 000	−121 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	702 000	785 000	854 000	984 000
Total Current Assets	175 000	81 000	52 000	47 000
Total Assets	877 000	866 000	906 000	1 031 000
Total Retained Equity	−1 868 000	−1 872 000	−1 825 000	−1 705 000
Total Equity	−1 268 000	−1 272 000	−1 225 000	−1 105 000
Total Long-Term Debt	70 000	70 000	70 000	70 000
Total Current Debt	2 075 000	2 068 000	2 061 000	2 066 000
Total Equity and Debt	877 000	866 000	906 000	1 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	152 000	77 000	61 000	126 000
Other Income	0	1 000	1 000	0
Revenue	152 000	78 000	62 000	126 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	82 000	164 000	131 000
Impairment	0	0	0	0
Expenditure	147 000	137 000	217 000	222 000
Operating Profit	5 000	−59 000	−155 000	−97 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	20 000
Financial Balance	0	0	0	−20 000
Dividends	0	0	0	0
Net Income	130 000	67 000	−121 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	160 000	161 000	148 000	114 000
Real Eastate	542 000	625 000	707 000	871 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	542 000	625 000	707 000	871 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	702 000	785 000	854 000	984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	63 000	47 000	15 000
Total Current Assets	175 000	81 000	52 000	47 000
Total Assets	877 000	866 000	906 000	1 031 000
Total Equity	−1 268 000	−1 272 000	−1 225 000	−1 105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	70 000	70 000	70 000
Creditors	10 000	4 000	0	5 000
Unpaid Taxes	4 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 061 000	2 061 000	2 061 000	2 061 000
Total Current Debt	2 075 000	2 068 000	2 061 000	2 066 000
Total Equity and Debt	877 000	866 000	906 000	1 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,25 %	−5,27 %	9,88 %	0,27 %
Debt-to-Equity Ratio	−0,06	−0,06	−0,06	−0,06
Operating Profit Margin	3,29 %	−75,64 %	−250 %	−76,98 %
Current Ratio	0,08	0,04	0,03	0,02
Quick Ratio	0,08	0,04	0,03	0,02
Equity Ratio	−1,45	−1,47	−1,35	−1,07
Gross Profit Margin	100 %	100 %	100 %	100 %