company

TRUCKSERVICE AS

1423 SKI

Finances

Share Ownership

Return on Equity

38,46 %

Current Ratio

1,36

Debt-to-Equity Ratio

2,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 852 000	2 619 000	2 439 000	2 070 000
Net Income	65 000	3 000	92 000	30 000
Total Assets	1 254 000	1 171 000	948 000	337 000
Total Equity	169 000	103 000	193 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 852 000	2 619 000	2 439 000	2 070 000
Expenditure	2 741 000	2 600 000	2 309 000	2 022 000
Operating Profit	111 000	19 000	130 000	47 000
Financial Income	2 000	3 000	0	1 000
Financial Costs	22 000	18 000	15 000	9 000
Financial Balance	−20 000	−15 000	−15 000	−8 000
Earnings Before Tax	91 000	4 000	116 000	39 000
Tax	26 000	1 000	24 000	10 000
Net Income	65 000	3 000	92 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	401 000	250 000	0
Total Current Assets	938 000	769 000	697 000	337 000
Total Assets	1 254 000	1 171 000	948 000	337 000
Total Retained Equity	69 000	3 000	93 000	1 000
Total Equity	169 000	103 000	193 000	101 000
Total Long-Term Debt	396 000	424 000	284 000	0
Total Current Debt	689 000	644 000	471 000	236 000
Total Equity and Debt	1 254 000	1 171 000	948 000	337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 852 000	2 615 000	2 439 000	2 057 000
Other Income	0	3 000	0	13 000
Revenue	2 852 000	2 619 000	2 439 000	2 070 000
Cost of Goods Sold	766 000	882 000	756 000	609 000
Salary Costs	1 400 000	1 246 000	1 051 000	983 000
Depreciation	86 000	29 000	63 000	31 000
Impairment	0	0	0	0
Expenditure	2 741 000	2 600 000	2 309 000	2 022 000
Operating Profit	111 000	19 000	130 000	47 000
Financial Income	2 000	3 000	0	1 000
Financial Costs	22 000	18 000	15 000	9 000
Financial Balance	−20 000	−15 000	−15 000	−8 000
Dividends	0	93 000	0	30 000
Net Income	65 000	3 000	92 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	315 000	401 000	250 000	0
Total Tangible Assets	315 000	401 000	250 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	315 000	401 000	250 000	0
Stock	49 000	28 000	28 000	43 000
Total Investments	0	0	0	0
Cash, Bank	522 000	507 000	272 000	127 000
Total Current Assets	938 000	769 000	697 000	337 000
Total Assets	1 254 000	1 171 000	948 000	337 000
Total Equity	169 000	103 000	193 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	396 000	424 000	284 000	0
Creditors	186 000	248 000	239 000	67 000
Unpaid Taxes	173 000	272 000	104 000	45 000
Dividends	0	93 000	0	30 000
Other Current Debt	318 000	125 000	107 000	82 000
Total Current Debt	689 000	644 000	471 000	236 000
Total Equity and Debt	1 254 000	1 171 000	948 000	337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,46 %	2,91 %	47,67 %	29,7 %
Debt-to-Equity Ratio	2,34	4,12	1,47	0
Operating Profit Margin	3,89 %	0,73 %	5,33 %	2,27 %
Current Ratio	1,36	1,19	1,48	1,43
Quick Ratio	1,47	1,25	1,57	1,75
Equity Ratio	0,13	0,09	0,2	0,3
Gross Profit Margin	73,14 %	66,32 %	69 %	70,58 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English