SOLRIK EIENDOM AS

4916 BORØY

Finances

Return on Equity

3,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

−29,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	−27 000	−17 000	−23 000
Total Assets	20 498 000	18 033 000	13 059 000	67 000
Total Equity	−714 000	−692 000	−665 000	−648 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	27 000	16 000	23 000
Operating Profit	−22 000	−27 000	−16 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−22 000	−27 000	−17 000	−23 000
Tax	0	0	0	0
Net Income	−22 000	−27 000	−17 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 510 000	16 880 000	13 000 000	0
Total Current Assets	1 987 000	1 152 000	59 000	67 000
Total Assets	20 498 000	18 033 000	13 059 000	67 000
Total Retained Equity	−1 714 000	−1 692 000	−1 665 000	−1 648 000
Total Equity	−714 000	−692 000	−665 000	−648 000
Total Long-Term Debt	21 211 000	18 711 000	13 711 000	711 000
Total Current Debt	0	13 000	12 000	4 000
Total Equity and Debt	20 498 000	18 033 000	13 059 000	67 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	27 000	16 000	23 000
Operating Profit	−22 000	−27 000	−16 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−22 000	−27 000	−17 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 510 000	16 880 000	13 000 000	0
Total Fixed Assets	18 510 000	16 880 000	13 000 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 987 000	1 152 000	59 000	66 000
Total Current Assets	1 987 000	1 152 000	59 000	67 000
Total Assets	20 498 000	18 033 000	13 059 000	67 000
Total Equity	−714 000	−692 000	−665 000	−648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 211 000	18 711 000	13 711 000	711 000
Creditors	0	13 000	12 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	13 000	12 000	4 000
Total Equity and Debt	20 498 000	18 033 000	13 059 000	67 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,08 %	3,9 %	2,56 %	3,55 %
Debt-to-Equity Ratio	−29,71	−27,04	−20,62	−1,1
Operating Profit Margin	-	-	-	-
Current Ratio	-	88,62	4,92	16,75
Quick Ratio	-	88,62	4,92	16,75
Equity Ratio	−0,03	−0,04	−0,05	−9,67
Gross Profit Margin	-	-	-	-