NT EIENDOM ANS

9180 SKJERVØY

Finances

Share Ownership

Return on Equity

13,22 %

Current Ratio

0,29

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	120 000	120 000
Net Income	142 000	133 000	−32 000	11 000
Total Assets	4 211 000	4 555 000	2 794 000	2 777 000
Total Equity	1 074 000	932 000	799 000	831 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	120 000	120 000
Expenditure	190 000	205 000	138 000	109 000
Operating Profit	170 000	155 000	−18 000	11 000
Financial Income	0	0	0	0
Financial Costs	28 000	22 000	14 000	0
Financial Balance	−28 000	−22 000	−14 000	0
Earnings Before Tax	142 000	133 000	−32 000	11 000
Tax	0	0	0	0
Net Income	142 000	133 000	−32 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 485 000	3 625 000	2 688 000	2 347 000
Total Current Assets	726 000	930 000	106 000	430 000
Total Assets	4 211 000	4 555 000	2 794 000	2 777 000
Total Retained Equity	1 074 000	932 000	799 000	831 000
Total Equity	1 074 000	932 000	799 000	831 000
Total Long-Term Debt	643 000	719 000	794 000	989 000
Total Current Debt	2 495 000	2 905 000	1 200 000	956 000
Total Equity and Debt	4 211 000	4 555 000	2 794 000	2 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	360 000	120 000	120 000
Revenue	360 000	360 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	161 000	163 000	110 000	52 000
Impairment	0	0	0	0
Expenditure	190 000	205 000	138 000	109 000
Operating Profit	170 000	155 000	−18 000	11 000
Financial Income	0	0	0	0
Financial Costs	28 000	22 000	14 000	0
Financial Balance	−28 000	−22 000	−14 000	0
Dividends	0	0	0	0
Net Income	142 000	133 000	−32 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 469 000	3 602 000	2 659 000	2 347 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	23 000	29 000	0
Total Tangible Assets	3 485 000	3 625 000	2 688 000	2 347 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 485 000	3 625 000	2 688 000	2 347 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	401 000	51 000	396 000
Total Current Assets	726 000	930 000	106 000	430 000
Total Assets	4 211 000	4 555 000	2 794 000	2 777 000
Total Equity	1 074 000	932 000	799 000	831 000
Short-Term Group Debt	0	0	200 000	950 000
Total Long-Term Debt	643 000	719 000	794 000	989 000
Creditors	1 270 000	1 744 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 225 000	1 160 000	999 000	0
Total Current Debt	2 495 000	2 905 000	1 200 000	956 000
Total Equity and Debt	4 211 000	4 555 000	2 794 000	2 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,22 %	14,27 %	−4,01 %	1,32 %
Debt-to-Equity Ratio	0,6	0,77	0,99	1,19
Operating Profit Margin	47,22 %	43,06 %	−15 %	9,17 %
Current Ratio	0,29	0,32	0,09	0,45
Quick Ratio	0,29	0,32	0,09	0,45
Equity Ratio	0,26	0,2	0,29	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %