INPOWER INVEST AS

6270 BRATTVÅG

Finances

Share Ownership

Return on Equity

−0,75 %

Current Ratio

12,86

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−175 000	−108 000	−5 597 000	−545 000
Total Assets	31 231 000	23 650 000	23 768 000	29 486 000
Total Equity	23 474 000	23 650 000	23 758 000	29 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	72 000	108 000	6 253 000	354 000
Operating Profit	−72 000	−108 000	−6 253 000	−354 000
Financial Income	329 000	0	658 000	−114 000
Financial Costs	433 000	0	2 000	77 000
Financial Balance	−104 000	0	656 000	−191 000
Earnings Before Tax	−175 000	−108 000	−5 597 000	−545 000
Tax	0	0	0	0
Net Income	−175 000	−108 000	−5 597 000	−545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 383 000	23 076 000	23 076 000	28 603 000
Total Current Assets	849 000	574 000	692 000	883 000
Total Assets	31 231 000	23 650 000	23 768 000	29 486 000
Total Retained Equity	−15 523 000	−15 347 000	−15 239 000	−9 642 000
Total Equity	23 474 000	23 650 000	23 758 000	29 055 000
Total Long-Term Debt	7 691 000	0	0	0
Total Current Debt	66 000	0	10 000	431 000
Total Equity and Debt	31 231 000	23 650 000	23 768 000	29 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	108 000	6 253 000	354 000
Operating Profit	−72 000	−108 000	−6 253 000	−354 000
Financial Income	329 000	0	658 000	−114 000
Financial Costs	433 000	0	2 000	77 000
Financial Balance	−104 000	0	656 000	−191 000
Dividends	0	0	0	0
Net Income	−175 000	−108 000	−5 597 000	−545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 383 000	23 076 000	23 076 000	28 603 000
Total Fixed Assets	30 383 000	23 076 000	23 076 000	28 603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	849 000	574 000	692 000	133 000
Total Current Assets	849 000	574 000	692 000	883 000
Total Assets	31 231 000	23 650 000	23 768 000	29 486 000
Total Equity	23 474 000	23 650 000	23 758 000	29 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 691 000	0	0	0
Creditors	0	0	1 000	147 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	66 000	0	9 000	284 000
Total Current Debt	66 000	0	10 000	431 000
Total Equity and Debt	31 231 000	23 650 000	23 768 000	29 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,75 %	−0,46 %	−23,56 %	−1,88 %
Debt-to-Equity Ratio	0,33	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,86	-	69,2	2,05
Quick Ratio	12,86	-	69,2	2,05
Equity Ratio	0,75	1	1	0,99
Gross Profit Margin	-	-	-	-