CHRISTIANIA EIENDOM AS

0365 OSLO

Finances

Return on Equity

5,02 %

Current Ratio

155,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 000	0	99 955 000	72 000
Net Income	313 000	3 997 000	8 477 000	−7 405 000
Total Assets	6 261 000	17 216 000	13 271 000	113 357 000
Total Equity	6 229 000	13 216 000	13 218 000	4 741 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 000	0	99 955 000	72 000
Expenditure	85 000	177 000	90 697 000	200 000
Operating Profit	−69 000	−177 000	9 258 000	−128 000
Financial Income	471 000	4 192 000	3 536 000	172 000
Financial Costs	0	0	2 859 000	8 459 000
Financial Balance	471 000	4 192 000	677 000	−8 287 000
Earnings Before Tax	401 000	4 016 000	9 936 000	−8 415 000
Tax	88 000	18 000	1 459 000	−1 009 000
Net Income	313 000	3 997 000	8 477 000	−7 405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 300 000	1 343 000	1 346 000	105 590 000
Total Current Assets	4 961 000	15 873 000	11 925 000	7 767 000
Total Assets	6 261 000	17 216 000	13 271 000	113 357 000
Total Retained Equity	6 119 000	13 106 000	13 108 000	4 631 000
Total Equity	6 229 000	13 216 000	13 218 000	4 741 000
Total Long-Term Debt	0	0	0	102 290 000
Total Current Debt	32 000	4 000 000	52 000	6 325 000
Total Equity and Debt	6 261 000	17 216 000	13 271 000	113 357 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	0	99 680 000	0
Other Income	0	0	276 000	72 000
Revenue	16 000	0	99 955 000	72 000
Cost of Goods Sold	0	0	90 061 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	177 000	90 697 000	200 000
Operating Profit	−69 000	−177 000	9 258 000	−128 000
Financial Income	471 000	4 192 000	3 536 000	172 000
Financial Costs	0	0	2 859 000	8 459 000
Financial Balance	471 000	4 192 000	677 000	−8 287 000
Dividends	7 300 000	4 000 000	0	0
Net Income	313 000	3 997 000	8 477 000	−7 405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 225 000	1 313 000	1 331 000	2 790 000
Real Eastate	0	0	0	3 033 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	3 033 000
Total Fiancial Fixed Assets	75 000	30 000	15 000	99 767 000
Total Fixed Assets	1 300 000	1 343 000	1 346 000	105 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	520 000	701 000	18 000
Total Current Assets	4 961 000	15 873 000	11 925 000	7 767 000
Total Assets	6 261 000	17 216 000	13 271 000	113 357 000
Total Equity	6 229 000	13 216 000	13 218 000	4 741 000
Short-Term Group Debt	2 000	0	0	1 544 000
Total Long-Term Debt	0	0	0	102 290 000
Creditors	1 000	0	0	136 000
Unpaid Taxes	0	0	0	0
Dividends	7 300 000	4 000 000	0	0
Other Current Debt	30 000	0	52 000	4 646 000
Total Current Debt	32 000	4 000 000	52 000	6 325 000
Total Equity and Debt	6 261 000	17 216 000	13 271 000	113 357 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,02 %	30,24 %	64,13 %	−156,19 %
Debt-to-Equity Ratio	0	0	0	21,58
Operating Profit Margin	−431,25 %	-	9,26 %	−177,78 %
Current Ratio	155,03	3,97	229,33	1,23
Quick Ratio	155,03	3,97	229,33	1,23
Equity Ratio	0,99	0,77	1	0,04
Gross Profit Margin	100 %	-	9,9 %	100 %