SUNDE PROPERTY BERGEN AS

0278 OSLO

Finances

Share Ownership

Return on Equity

11,82 %

Current Ratio

3,25

Debt-to-Equity Ratio

1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 410 000	9 115 000	8 891 000	8 731 000
Net Income	4 133 000	4 634 000	4 481 000	3 932 000
Total Assets	103 651 000	106 944 000	108 644 000	105 429 000
Total Equity	34 970 000	30 837 000	32 202 000	32 722 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 410 000	9 115 000	8 891 000	8 731 000
Expenditure	1 630 000	1 545 000	1 330 000	1 313 000
Operating Profit	7 780 000	7 570 000	7 561 000	7 419 000
Financial Income	127 000	40 000	61 000	114 000
Financial Costs	2 608 000	1 668 000	1 877 000	2 492 000
Financial Balance	−2 481 000	−1 628 000	−1 816 000	−2 378 000
Earnings Before Tax	5 299 000	5 941 000	5 745 000	5 040 000
Tax	1 166 000	1 307 000	1 264 000	1 109 000
Net Income	4 133 000	4 634 000	4 481 000	3 932 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 317 000	97 237 000	98 196 000	99 116 000
Total Current Assets	7 334 000	9 707 000	10 447 000	6 313 000
Total Assets	103 651 000	106 944 000	108 644 000	105 429 000
Total Retained Equity	14 743 000	10 610 000	11 976 000	12 495 000
Total Equity	34 970 000	30 837 000	32 202 000	32 722 000
Total Long-Term Debt	66 421 000	67 899 000	69 344 000	70 751 000
Total Current Debt	2 260 000	8 208 000	7 097 000	1 956 000
Total Equity and Debt	103 651 000	106 944 000	108 644 000	105 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 410 000	0	0	8 731 000
Other Income	0	9 115 000	8 891 000	0
Revenue	9 410 000	9 115 000	8 891 000	8 731 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	920 000	920 000	920 000	920 000
Impairment	0	0	0	0
Expenditure	1 630 000	1 545 000	1 330 000	1 313 000
Operating Profit	7 780 000	7 570 000	7 561 000	7 419 000
Financial Income	127 000	40 000	61 000	114 000
Financial Costs	2 608 000	1 668 000	1 877 000	2 492 000
Financial Balance	−2 481 000	−1 628 000	−1 816 000	−2 378 000
Dividends	0	0	0	0
Net Income	4 133 000	4 634 000	4 481 000	3 932 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	96 317 000	97 237 000	98 196 000	99 116 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	96 317 000	97 237 000	98 196 000	99 116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	96 317 000	97 237 000	98 196 000	99 116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 354 000	8 758 000	9 521 000	5 403 000
Total Current Assets	7 334 000	9 707 000	10 447 000	6 313 000
Total Assets	103 651 000	106 944 000	108 644 000	105 429 000
Total Equity	34 970 000	30 837 000	32 202 000	32 722 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 421 000	67 899 000	69 344 000	70 751 000
Creditors	1 000	31 000	50 000	50 000
Unpaid Taxes	380 000	377 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 073 000	885 000	1 214 000	1 267 000
Total Current Debt	2 260 000	8 208 000	7 097 000	1 956 000
Total Equity and Debt	103 651 000	106 944 000	108 644 000	105 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,82 %	15,03 %	13,92 %	12,02 %
Debt-to-Equity Ratio	1,9	2,2	2,15	2,16
Operating Profit Margin	82,68 %	83,05 %	85,04 %	84,97 %
Current Ratio	3,25	1,18	1,47	3,23
Quick Ratio	3,25	1,18	1,47	3,23
Equity Ratio	0,34	0,29	0,3	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %