ADVOKAT ERIK WOLD

6413 MOLDE

Finances

Share Ownership

Return on Equity

597,69 %

Current Ratio

2,24

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 035 000	6 262 000	5 950 000	4 617 000
Net Income	4 136 000	4 212 000	4 525 000	2 809 000
Total Assets	1 433 000	1 649 000	1 916 000	1 387 000
Total Equity	692 000	739 000	1 310 000	1 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 035 000	6 262 000	5 950 000	4 617 000
Expenditure	1 900 000	2 056 000	1 425 000	1 792 000
Operating Profit	4 135 000	4 206 000	4 525 000	2 825 000
Financial Income	1 000	5 000	1 000	5 000
Financial Costs	0	0	1 000	21 000
Financial Balance	1 000	5 000	0	−16 000
Earnings Before Tax	4 136 000	4 212 000	4 525 000	2 809 000
Tax	0	0	0	0
Net Income	4 136 000	4 212 000	4 525 000	2 809 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	18 000	1 000	14 000
Total Current Assets	1 379 000	1 631 000	1 915 000	1 373 000
Total Assets	1 433 000	1 649 000	1 916 000	1 387 000
Total Retained Equity	692 000	739 000	1 310 000	1 064 000
Total Equity	692 000	739 000	1 310 000	1 064 000
Total Long-Term Debt	125 000	125 000	125 000	0
Total Current Debt	616 000	785 000	481 000	323 000
Total Equity and Debt	1 433 000	1 649 000	1 916 000	1 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 927 000	6 262 000	5 950 000	4 617 000
Other Income	1 108 000	0	0	0
Revenue	6 035 000	6 262 000	5 950 000	4 617 000
Cost of Goods Sold	165 000	14 000	94 000	31 000
Salary Costs	949 000	844 000	758 000	1 415 000
Depreciation	4 000	0	13 000	13 000
Impairment	0	0	0	0
Expenditure	1 900 000	2 056 000	1 425 000	1 792 000
Operating Profit	4 135 000	4 206 000	4 525 000	2 825 000
Financial Income	1 000	5 000	1 000	5 000
Financial Costs	0	0	1 000	21 000
Financial Balance	1 000	5 000	0	−16 000
Dividends	0	0	0	0
Net Income	4 136 000	4 212 000	4 525 000	2 809 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	0	13 000
Total Tangible Assets	13 000	17 000	0	13 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	54 000	18 000	1 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	374 000	355 000	245 000
Total Current Assets	1 379 000	1 631 000	1 915 000	1 373 000
Total Assets	1 433 000	1 649 000	1 916 000	1 387 000
Total Equity	692 000	739 000	1 310 000	1 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	125 000	125 000	125 000	0
Creditors	215 000	556 000	128 000	28 000
Unpaid Taxes	318 000	154 000	288 000	207 000
Dividends	0	0	0	0
Other Current Debt	82 000	75 000	65 000	88 000
Total Current Debt	616 000	785 000	481 000	323 000
Total Equity and Debt	1 433 000	1 649 000	1 916 000	1 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	597,69 %	569,96 %	345,42 %	264 %
Debt-to-Equity Ratio	0,18	0,17	0,1	0
Operating Profit Margin	68,52 %	67,17 %	76,05 %	61,19 %
Current Ratio	2,24	2,08	3,98	4,25
Quick Ratio	2,24	2,08	3,98	4,25
Equity Ratio	0,48	0,45	0,68	0,77
Gross Profit Margin	97,27 %	99,78 %	98,42 %	99,33 %