LAXEVAAG TANKERS INTERNATIONAL AS

5259 HJELLESTAD

Finances

Return on Equity

27 602,21 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	49 960 000	49 973 000	126 000	37 000
Total Assets	63 584 000	61 103 000	10 881 000	11 702 000
Total Equity	181 000	221 000	249 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	31 000	41 000	27 000
Operating Profit	−47 000	−31 000	−41 000	−27 000
Financial Income	50 528 000	50 254 000	167 000	64 000
Financial Costs	521 000	250 000	0	0
Financial Balance	50 007 000	50 004 000	167 000	64 000
Earnings Before Tax	49 960 000	49 973 000	126 000	37 000
Tax	0	0	0	0
Net Income	49 960 000	49 973 000	126 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	230 000	230 000	230 000	230 000
Total Current Assets	63 354 000	60 873 000	10 651 000	11 472 000
Total Assets	63 584 000	61 103 000	10 881 000	11 702 000
Total Retained Equity	81 000	121 000	149 000	23 000
Total Equity	181 000	221 000	249 000	123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 403 000	60 882 000	10 632 000	11 579 000
Total Equity and Debt	63 584 000	61 103 000	10 881 000	11 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	31 000	41 000	27 000
Operating Profit	−47 000	−31 000	−41 000	−27 000
Financial Income	50 528 000	50 254 000	167 000	64 000
Financial Costs	521 000	250 000	0	0
Financial Balance	50 007 000	50 004 000	167 000	64 000
Dividends	50 000 000	30 000 000	0	0
Net Income	49 960 000	49 973 000	126 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	230 000	230 000	230 000	230 000
Total Fixed Assets	230 000	230 000	230 000	230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	3 000	4 000	30 000
Total Current Assets	63 354 000	60 873 000	10 651 000	11 472 000
Total Assets	63 584 000	61 103 000	10 881 000	11 702 000
Total Equity	181 000	221 000	249 000	123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	50 000 000	30 000 000	0	0
Other Current Debt	63 403 000	60 882 000	10 632 000	11 579 000
Total Current Debt	63 403 000	60 882 000	10 632 000	11 579 000
Total Equity and Debt	63 584 000	61 103 000	10 881 000	11 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27 602,21 %	22 612,22 %	50,6 %	30,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1	1	1	0,99
Quick Ratio	1	1	1	0,99
Equity Ratio	0	0	0,02	0,01
Gross Profit Margin	-	-	-	-