NEVROPSYKOLOG.NO AS

3577 HOVET

Finances

Share Ownership

Return on Equity

16,88 %

Current Ratio

10,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 221 000	5 326 000	5 276 000	5 612 000
Net Income	1 490 000	1 272 000	976 000	1 099 000
Total Assets	9 707 000	8 407 000	7 085 000	6 448 000
Total Equity	8 829 000	7 339 000	6 067 000	5 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 221 000	5 326 000	5 276 000	5 612 000
Expenditure	3 308 000	3 692 000	4 020 000	4 207 000
Operating Profit	1 913 000	1 635 000	1 257 000	1 405 000
Financial Income	1 000	1 000	1 000	5 000
Financial Costs	1 000	0	2 000	0
Financial Balance	0	1 000	−1 000	5 000
Earnings Before Tax	1 913 000	1 636 000	1 256 000	1 410 000
Tax	423 000	364 000	279 000	312 000
Net Income	1 490 000	1 272 000	976 000	1 099 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	411 000	609 000	808 000	1 056 000
Total Current Assets	9 296 000	7 798 000	6 277 000	5 392 000
Total Assets	9 707 000	8 407 000	7 085 000	6 448 000
Total Retained Equity	8 729 000	7 239 000	5 967 000	5 191 000
Total Equity	8 829 000	7 339 000	6 067 000	5 291 000
Total Long-Term Debt	0	0	0	381 000
Total Current Debt	877 000	1 068 000	1 017 000	776 000
Total Equity and Debt	9 707 000	8 407 000	7 085 000	6 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 220 000	5 326 000	4 573 000	3 239 000
Other Income	1 000	0	702 000	2 373 000
Revenue	5 221 000	5 326 000	5 276 000	5 612 000
Cost of Goods Sold	4 000	2 000	4 000	15 000
Salary Costs	1 447 000	2 027 000	2 223 000	2 747 000
Depreciation	50 000	59 000	33 000	36 000
Impairment	0	0	0	0
Expenditure	3 308 000	3 692 000	4 020 000	4 207 000
Operating Profit	1 913 000	1 635 000	1 257 000	1 405 000
Financial Income	1 000	1 000	1 000	5 000
Financial Costs	1 000	0	2 000	0
Financial Balance	0	1 000	−1 000	5 000
Dividends	0	0	0	0
Net Income	1 490 000	1 272 000	976 000	1 099 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 000	36 000	36 000	36 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	110 000	92 000	125 000
Total Tangible Assets	123 000	146 000	128 000	161 000
Total Fiancial Fixed Assets	288 000	464 000	680 000	896 000
Total Fixed Assets	411 000	609 000	808 000	1 056 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 642 000	7 003 000	5 918 000	5 169 000
Total Current Assets	9 296 000	7 798 000	6 277 000	5 392 000
Total Assets	9 707 000	8 407 000	7 085 000	6 448 000
Total Equity	8 829 000	7 339 000	6 067 000	5 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	381 000
Creditors	−12 000	−1 000	0	24 000
Unpaid Taxes	100 000	132 000	141 000	190 000
Dividends	0	0	0	0
Other Current Debt	366 000	573 000	597 000	250 000
Total Current Debt	877 000	1 068 000	1 017 000	776 000
Total Equity and Debt	9 707 000	8 407 000	7 085 000	6 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,88 %	17,33 %	16,09 %	20,77 %
Debt-to-Equity Ratio	0	0	0	0,07
Operating Profit Margin	36,64 %	30,7 %	23,82 %	25,04 %
Current Ratio	10,6	7,3	6,17	6,95
Quick Ratio	10,6	7,3	6,17	6,95
Equity Ratio	0,91	0,87	0,86	0,82
Gross Profit Margin	99,92 %	99,96 %	99,92 %	99,73 %