PARSENN EIENDOM AS

0367 OSLO

Finances

Share Ownership

Return on Equity

43,34 %

Current Ratio

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	480 000
Net Income	218 000	207 000	195 000	186 000
Total Assets	2 270 000	2 405 000	2 540 000	2 675 000
Total Equity	503 000	285 000	78 000	−117 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	480 000
Expenditure	146 000	146 000	146 000	146 000
Operating Profit	334 000	334 000	334 000	334 000
Financial Income	0	0	0	0
Financial Costs	55 000	69 000	83 000	96 000
Financial Balance	−55 000	−69 000	−83 000	−96 000
Earnings Before Tax	280 000	265 000	251 000	238 000
Tax	62 000	58 000	55 000	52 000
Net Income	218 000	207 000	195 000	186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 270 000	2 405 000	2 540 000	2 675 000
Total Current Assets	0	0	0	0
Total Assets	2 270 000	2 405 000	2 540 000	2 675 000
Total Retained Equity	403 000	185 000	−22 000	−217 000
Total Equity	503 000	285 000	78 000	−117 000
Total Long-Term Debt	412 000	438 000	463 000	489 000
Total Current Debt	1 355 000	1 682 000	1 998 000	2 303 000
Total Equity and Debt	2 270 000	2 405 000	2 540 000	2 675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	480 000	480 000	480 000
Revenue	480 000	480 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	135 000	135 000	135 000	135 000
Impairment	0	0	0	0
Expenditure	146 000	146 000	146 000	146 000
Operating Profit	334 000	334 000	334 000	334 000
Financial Income	0	0	0	0
Financial Costs	55 000	69 000	83 000	96 000
Financial Balance	−55 000	−69 000	−83 000	−96 000
Dividends	0	0	0	0
Net Income	218 000	207 000	195 000	186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 270 000	2 405 000	2 540 000	2 675 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 270 000	2 405 000	2 540 000	2 675 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 270 000	2 405 000	2 540 000	2 675 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	2 270 000	2 405 000	2 540 000	2 675 000
Total Equity	503 000	285 000	78 000	−117 000
Short-Term Group Debt	1 268 000	1 598 000	1 918 000	2 226 000
Total Long-Term Debt	412 000	438 000	463 000	489 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 355 000	1 682 000	1 998 000	2 303 000
Total Equity and Debt	2 270 000	2 405 000	2 540 000	2 675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,34 %	72,63 %	250 %	−158,97 %
Debt-to-Equity Ratio	0,82	1,54	5,94	−4,18
Operating Profit Margin	69,58 %	69,58 %	69,58 %	69,58 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,22	0,12	0,03	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %