company

SAMEIET THOMAS HEFTYESGATE 32

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

39,74 %

Current Ratio

6,18

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	495 000	920 000	995 000	495 000
Net Income	153 000	71 000	28 000	−42 000
Total Assets	447 000	384 000	275 000	321 000
Total Equity	385 000	232 000	160 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	495 000	920 000	995 000	495 000
Expenditure	344 000	849 000	967 000	537 000
Operating Profit	151 000	71 000	28 000	−42 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	153 000	71 000	28 000	−42 000
Tax	0	0	0	0
Net Income	153 000	71 000	28 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	70 000	75 000	81 000
Total Current Assets	383 000	314 000	199 000	239 000
Total Assets	447 000	384 000	275 000	321 000
Total Retained Equity	385 000	232 000	160 000	132 000
Total Equity	385 000	232 000	160 000	132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	152 000	114 000	189 000
Total Equity and Debt	447 000	384 000	275 000	321 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	495 000	920 000	995 000	495 000
Revenue	495 000	920 000	995 000	495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	344 000	849 000	967 000	537 000
Operating Profit	151 000	71 000	28 000	−42 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	153 000	71 000	28 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	70 000	75 000	81 000
Total Tangible Assets	64 000	70 000	75 000	81 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 000	70 000	75 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	299 000	209 000	63 000	144 000
Total Current Assets	383 000	314 000	199 000	239 000
Total Assets	447 000	384 000	275 000	321 000
Total Equity	385 000	232 000	160 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	150 000	98 000	188 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	16 000	1 000
Total Current Debt	62 000	152 000	114 000	189 000
Total Equity and Debt	447 000	384 000	275 000	321 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,74 %	30,6 %	17,5 %	−31,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,51 %	7,72 %	2,81 %	−8,48 %
Current Ratio	6,18	2,07	1,75	1,26
Quick Ratio	6,18	2,07	1,75	1,26
Equity Ratio	0,86	0,6	0,58	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English