EBIT CONSULTING AS

0160 OSLO

Finances

Share Ownership

Return on Equity

5 025 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 526 000	10 493 000	7 091 000	6 398 000
Net Income	201 000	16 000	2 000	34 000
Total Assets	2 097 000	1 550 000	1 436 000	518 000
Total Equity	4 000	−197 000	−214 000	−216 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 526 000	10 493 000	7 091 000	6 398 000
Expenditure	14 372 000	10 795 000	7 436 000	6 246 000
Operating Profit	154 000	−302 000	−345 000	153 000
Financial Income	124 000	386 000	476 000	11 000
Financial Costs	77 000	68 000	140 000	118 000
Financial Balance	47 000	318 000	336 000	−107 000
Earnings Before Tax	201 000	16 000	−10 000	46 000
Tax	0	0	−12 000	12 000
Net Income	201 000	16 000	2 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	244 000	69 000	63 000	45 000
Total Current Assets	1 853 000	1 481 000	1 373 000	473 000
Total Assets	2 097 000	1 550 000	1 436 000	518 000
Total Retained Equity	−98 000	−299 000	−315 000	−317 000
Total Equity	4 000	−197 000	−214 000	−216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 093 000	1 747 000	1 650 000	734 000
Total Equity and Debt	2 097 000	1 550 000	1 436 000	518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 526 000	10 484 000	7 078 000	6 398 000
Other Income	0	9 000	14 000	0
Revenue	14 526 000	10 493 000	7 091 000	6 398 000
Cost of Goods Sold	10 596 000	7 669 000	4 501 000	3 202 000
Salary Costs	2 483 000	2 409 000	2 187 000	2 082 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 372 000	10 795 000	7 436 000	6 246 000
Operating Profit	154 000	−302 000	−345 000	153 000
Financial Income	124 000	386 000	476 000	11 000
Financial Costs	77 000	68 000	140 000	118 000
Financial Balance	47 000	318 000	336 000	−107 000
Dividends	0	0	0	0
Net Income	201 000	16 000	2 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	170 000	0	0	0
Total Tangible Assets	170 000	0	0	0
Total Fiancial Fixed Assets	24 000	69 000	63 000	45 000
Total Fixed Assets	244 000	69 000	63 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	69 000	296 000	3 000
Total Current Assets	1 853 000	1 481 000	1 373 000	473 000
Total Assets	2 097 000	1 550 000	1 436 000	518 000
Total Equity	4 000	−197 000	−214 000	−216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 101 000	892 000	821 000	194 000
Unpaid Taxes	729 000	427 000	534 000	352 000
Dividends	0	0	0	0
Other Current Debt	248 000	257 000	145 000	136 000
Total Current Debt	2 093 000	1 747 000	1 650 000	734 000
Total Equity and Debt	2 097 000	1 550 000	1 436 000	518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 025 %	−8,12 %	−0,93 %	−15,74 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	1,06 %	−2,88 %	−4,87 %	2,39 %
Current Ratio	0,89	0,85	0,83	0,64
Quick Ratio	0,89	0,85	0,83	0,64
Equity Ratio	0	−0,13	−0,15	−0,42
Gross Profit Margin	27,05 %	26,91 %	36,53 %	49,95 %