ÅSMUND HAMMERSTAD STATSAUTORISERT REVISOR

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

140,61 %

Current Ratio

6,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 355 000	1 483 000	972 000	1 384 000
Net Income	1 191 000	1 103 000	372 000	1 062 000
Total Assets	1 011 000	1 253 000	529 000	1 104 000
Total Equity	847 000	1 088 000	461 000	955 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 355 000	1 483 000	972 000	1 384 000
Expenditure	173 000	381 000	600 000	323 000
Operating Profit	1 183 000	1 103 000	372 000	1 061 000
Financial Income	8 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	1 000
Earnings Before Tax	1 191 000	1 103 000	372 000	1 062 000
Tax	0	0	0	0
Net Income	1 191 000	1 103 000	372 000	1 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 011 000	1 253 000	529 000	1 104 000
Total Assets	1 011 000	1 253 000	529 000	1 104 000
Total Retained Equity	847 000	1 088 000	461 000	955 000
Total Equity	847 000	1 088 000	461 000	955 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	163 000	166 000	69 000	149 000
Total Equity and Debt	1 011 000	1 253 000	529 000	1 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 345 000	1 483 000	972 000	1 384 000
Other Income	10 000	0	0	0
Revenue	1 355 000	1 483 000	972 000	1 384 000
Cost of Goods Sold	30 000	62 000	41 000	74 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	173 000	381 000	600 000	323 000
Operating Profit	1 183 000	1 103 000	372 000	1 061 000
Financial Income	8 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	1 000
Dividends	0	0	0	0
Net Income	1 191 000	1 103 000	372 000	1 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	531 000	612 000	193 000	456 000
Total Current Assets	1 011 000	1 253 000	529 000	1 104 000
Total Assets	1 011 000	1 253 000	529 000	1 104 000
Total Equity	847 000	1 088 000	461 000	955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	0	0
Unpaid Taxes	151 000	156 000	59 000	139 000
Dividends	0	0	0	0
Other Current Debt	0	10 000	10 000	10 000
Total Current Debt	163 000	166 000	69 000	149 000
Total Equity and Debt	1 011 000	1 253 000	529 000	1 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	140,61 %	101,38 %	80,69 %	111,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,31 %	74,38 %	38,27 %	76,66 %
Current Ratio	6,2	7,55	7,67	7,41
Quick Ratio	6,2	7,55	7,67	7,41
Equity Ratio	0,84	0,87	0,87	0,87
Gross Profit Margin	97,79 %	95,82 %	95,78 %	94,65 %