SKYSKRAPER ARTIST AS

0461 OSLO

Finances

Return on Equity

49,21 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 057 000	31 819 000	15 359 000	33 034 000
Net Income	1 063 000	−1 230 000	1 295 000	57 000
Total Assets	17 945 000	12 148 000	10 087 000	9 727 000
Total Equity	2 160 000	1 097 000	2 327 000	1 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 057 000	31 819 000	15 359 000	33 034 000
Expenditure	38 914 000	33 011 000	13 761 000	33 043 000
Operating Profit	1 144 000	−1 192 000	1 599 000	−9 000
Financial Income	10 000	6 000	27 000	129 000
Financial Costs	91 000	47 000	34 000	63 000
Financial Balance	−81 000	−41 000	−7 000	66 000
Earnings Before Tax	1 063 000	−1 233 000	1 592 000	57 000
Tax	0	−3 000	298 000	0
Net Income	1 063 000	−1 230 000	1 295 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	95 000	87 000	0
Total Current Assets	17 909 000	12 053 000	10 000 000	9 727 000
Total Assets	17 945 000	12 148 000	10 087 000	9 727 000
Total Retained Equity	1 287 000	224 000	1 454 000	160 000
Total Equity	2 160 000	1 097 000	2 327 000	1 032 000
Total Long-Term Debt	2 000 000	0	1 003 000	0
Total Current Debt	13 785 000	11 051 000	6 757 000	8 695 000
Total Equity and Debt	17 945 000	12 148 000	10 087 000	9 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 057 000	31 819 000	15 359 000	33 034 000
Other Income	0	0	0	0
Revenue	40 057 000	31 819 000	15 359 000	33 034 000
Cost of Goods Sold	33 749 000	28 443 000	11 299 000	28 853 000
Salary Costs	3 684 000	3 013 000	1 413 000	2 652 000
Depreciation	59 000	22 000	23 000	0
Impairment	0	0	0	0
Expenditure	38 914 000	33 011 000	13 761 000	33 043 000
Operating Profit	1 144 000	−1 192 000	1 599 000	−9 000
Financial Income	10 000	6 000	27 000	129 000
Financial Costs	91 000	47 000	34 000	63 000
Financial Balance	−81 000	−41 000	−7 000	66 000
Dividends	0	0	0	0
Net Income	1 063 000	−1 230 000	1 295 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	65 000	87 000	0
Total Tangible Assets	6 000	65 000	87 000	0
Total Fiancial Fixed Assets	30 000	30 000	0	0
Total Fixed Assets	36 000	95 000	87 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 155 000	3 912 000	4 415 000	6 411 000
Total Current Assets	17 909 000	12 053 000	10 000 000	9 727 000
Total Assets	17 945 000	12 148 000	10 087 000	9 727 000
Total Equity	2 160 000	1 097 000	2 327 000	1 032 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000 000	0	1 003 000	0
Creditors	6 852 000	4 801 000	1 756 000	3 406 000
Unpaid Taxes	310 000	247 000	120 000	204 000
Dividends	0	0	0	0
Other Current Debt	6 623 000	6 002 000	4 586 000	5 085 000
Total Current Debt	13 785 000	11 051 000	6 757 000	8 695 000
Total Equity and Debt	17 945 000	12 148 000	10 087 000	9 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,21 %	−112,12 %	55,65 %	5,52 %
Debt-to-Equity Ratio	0,93	0	0,43	0
Operating Profit Margin	2,86 %	−3,75 %	10,41 %	−0,03 %
Current Ratio	1,3	1,09	1,48	1,12
Quick Ratio	1,3	1,09	1,48	1,12
Equity Ratio	0,12	0,09	0,23	0,11
Gross Profit Margin	15,75 %	10,61 %	26,43 %	12,66 %