BÅTBYGGERLIA BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

21,34 %

Current Ratio

10,54

Debt-to-Equity Ratio

1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	735 000	680 000	537 000	454 000
Net Income	51 000	75 000	−133 000	−128 000
Total Assets	720 000	787 000	1 140 000	997 000
Total Equity	239 000	188 000	113 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	735 000	680 000	537 000	454 000
Expenditure	675 000	595 000	656 000	563 000
Operating Profit	60 000	85 000	−119 000	−109 000
Financial Income	13 000	12 000	14 000	14 000
Financial Costs	23 000	22 000	28 000	33 000
Financial Balance	−10 000	−10 000	−14 000	−19 000
Earnings Before Tax	51 000	75 000	−133 000	−128 000
Tax	0	0	0	0
Net Income	51 000	75 000	−133 000	−128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	446 000	533 000	621 000	0
Total Current Assets	274 000	254 000	519 000	997 000
Total Assets	720 000	787 000	1 140 000	997 000
Total Retained Equity	239 000	188 000	113 000	−246 000
Total Equity	239 000	188 000	113 000	246 000
Total Long-Term Debt	455 000	529 000	611 000	692 000
Total Current Debt	26 000	69 000	416 000	59 000
Total Equity and Debt	720 000	787 000	1 140 000	997 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	735 000	680 000	537 000	454 000
Revenue	735 000	680 000	537 000	454 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	675 000	595 000	656 000	563 000
Operating Profit	60 000	85 000	−119 000	−109 000
Financial Income	13 000	12 000	14 000	14 000
Financial Costs	23 000	22 000	28 000	33 000
Financial Balance	−10 000	−10 000	−14 000	−19 000
Dividends	0	0	0	0
Net Income	51 000	75 000	−133 000	−128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	446 000	533 000	621 000	0
Total Fixed Assets	446 000	533 000	621 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	193 000	43 000	297 000
Total Current Assets	274 000	254 000	519 000	997 000
Total Assets	720 000	787 000	1 140 000	997 000
Total Equity	239 000	188 000	113 000	246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	455 000	529 000	611 000	692 000
Creditors	13 000	14 000	375 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	55 000	41 000	39 000
Total Current Debt	26 000	69 000	416 000	59 000
Total Equity and Debt	720 000	787 000	1 140 000	997 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,34 %	39,89 %	−117,7 %	−52,03 %
Debt-to-Equity Ratio	1,9	2,81	5,41	2,81
Operating Profit Margin	8,16 %	12,5 %	−22,16 %	−24,01 %
Current Ratio	10,54	3,68	1,25	16,9
Quick Ratio	10,54	3,68	1,25	16,9
Equity Ratio	0,33	0,24	0,1	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table