MTGT 3 AS

0257 OSLO

Finances

Share Ownership

Return on Equity

0,27 %

Current Ratio

15,29

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	585 000	583 000	534 000	278 000
Net Income	41 000	244 000	134 000	−354 000
Total Assets	18 943 000	18 767 000	18 425 000	18 188 000
Total Equity	15 000 000	15 000 000	14 779 000	14 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	585 000	583 000	534 000	278 000
Expenditure	456 000	240 000	301 000	539 000
Operating Profit	128 000	344 000	233 000	−261 000
Financial Income	0	0	0	0
Financial Costs	76 000	93 000	99 000	93 000
Financial Balance	−76 000	−93 000	−99 000	−93 000
Earnings Before Tax	53 000	251 000	134 000	−354 000
Tax	12 000	7 000	0	0
Net Income	41 000	244 000	134 000	−354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 102 000	18 102 000	18 102 000	18 102 000
Total Current Assets	841 000	665 000	322 000	86 000
Total Assets	18 943 000	18 767 000	18 425 000	18 188 000
Total Retained Equity	0	0	−221 000	−354 000
Total Equity	15 000 000	15 000 000	14 779 000	14 646 000
Total Long-Term Debt	3 888 000	3 760 000	3 637 000	3 535 000
Total Current Debt	55 000	7 000	8 000	7 000
Total Equity and Debt	18 943 000	18 767 000	18 425 000	18 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	585 000	583 000	534 000	278 000
Revenue	585 000	583 000	534 000	278 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	456 000	240 000	301 000	539 000
Operating Profit	128 000	344 000	233 000	−261 000
Financial Income	0	0	0	0
Financial Costs	76 000	93 000	99 000	93 000
Financial Balance	−76 000	−93 000	−99 000	−93 000
Dividends	0	0	0	0
Net Income	41 000	244 000	134 000	−354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 102 000	18 102 000	18 102 000	18 102 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 102 000	18 102 000	18 102 000	18 102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 102 000	18 102 000	18 102 000	18 102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	841 000	644 000	258 000	41 000
Total Current Assets	841 000	665 000	322 000	86 000
Total Assets	18 943 000	18 767 000	18 425 000	18 188 000
Total Equity	15 000 000	15 000 000	14 779 000	14 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 888 000	3 760 000	3 637 000	3 535 000
Creditors	8 000	7 000	8 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	0	0	0
Total Current Debt	55 000	7 000	8 000	7 000
Total Equity and Debt	18 943 000	18 767 000	18 425 000	18 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,27 %	1,63 %	0,91 %	−2,42 %
Debt-to-Equity Ratio	0,26	0,25	0,25	0,24
Operating Profit Margin	21,88 %	59,01 %	43,63 %	−93,88 %
Current Ratio	15,29	95	40,25	12,29
Quick Ratio	15,29	95	40,25	12,29
Equity Ratio	0,79	0,8	0,8	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %