PARADIS PIZZA HUSET AS

0381 OSLO

Finances

Share Ownership

Return on Equity

58,27 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 719 000	3 738 000	3 237 000	3 275 000
Net Income	148 000	127 000	43 000	−62 000
Total Assets	823 000	979 000	526 000	506 000
Total Equity	254 000	104 000	−23 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 719 000	3 738 000	3 237 000	3 275 000
Expenditure	4 501 000	3 574 000	3 183 000	3 353 000
Operating Profit	218 000	165 000	54 000	−79 000
Financial Income	0	0	1 000	1 000
Financial Costs	10 000	14 000	1 000	2 000
Financial Balance	−10 000	−14 000	0	−1 000
Earnings Before Tax	209 000	151 000	55 000	−79 000
Tax	60 000	24 000	12 000	−17 000
Net Income	148 000	127 000	43 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	382 000	500 000	128 000	166 000
Total Current Assets	441 000	478 000	397 000	340 000
Total Assets	823 000	979 000	526 000	506 000
Total Retained Equity	154 000	4 000	−123 000	−166 000
Total Equity	254 000	104 000	−23 000	−66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	569 000	875 000	549 000	572 000
Total Equity and Debt	823 000	979 000	526 000	506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 719 000	3 738 000	3 237 000	3 275 000
Other Income	0	0	0	0
Revenue	4 719 000	3 738 000	3 237 000	3 275 000
Cost of Goods Sold	1 699 000	1 419 000	1 143 000	1 412 000
Salary Costs	1 060 000	1 174 000	1 232 000	883 000
Depreciation	111 000	99 000	70 000	94 000
Impairment	0	0	0	0
Expenditure	4 501 000	3 574 000	3 183 000	3 353 000
Operating Profit	218 000	165 000	54 000	−79 000
Financial Income	0	0	1 000	1 000
Financial Costs	10 000	14 000	1 000	2 000
Financial Balance	−10 000	−14 000	0	−1 000
Dividends	0	0	0	0
Net Income	148 000	127 000	43 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	60 000	84 000	96 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	337 000	396 000	0	70 000
Total Tangible Assets	337 000	396 000	0	70 000
Total Fiancial Fixed Assets	45 000	45 000	45 000	0
Total Fixed Assets	382 000	500 000	128 000	166 000
Stock	37 000	37 000	39 000	28 000
Total Investments	0	0	0	0
Cash, Bank	302 000	409 000	349 000	309 000
Total Current Assets	441 000	478 000	397 000	340 000
Total Assets	823 000	979 000	526 000	506 000
Total Equity	254 000	104 000	−23 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	232 000	100 000	4 000	93 000
Unpaid Taxes	6 000	42 000	83 000	140 000
Dividends	0	0	0	0
Other Current Debt	331 000	733 000	462 000	339 000
Total Current Debt	569 000	875 000	549 000	572 000
Total Equity and Debt	823 000	979 000	526 000	506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,27 %	122,12 %	−186,96 %	93,94 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	4,62 %	4,41 %	1,67 %	−2,41 %
Current Ratio	0,78	0,55	0,72	0,59
Quick Ratio	0,83	0,57	0,78	0,63
Equity Ratio	0,31	0,11	−0,04	−0,13
Gross Profit Margin	64 %	62,04 %	64,69 %	56,89 %