GJEVRE EIENDOM AS

2920 LEIRA I VALDRES

Finances

Share Ownership

Return on Equity

55,61 %

Current Ratio

4,11

Debt-to-Equity Ratio

7,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 642 000	900 000	711 000	555 000
Net Income	595 000	39 000	−66 000	−10 000
Total Assets	9 300 000	9 487 000	9 164 000	3 068 000
Total Equity	1 070 000	475 000	436 000	502 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 642 000	900 000	711 000	555 000
Expenditure	534 000	458 000	473 000	414 000
Operating Profit	1 108 000	442 000	238 000	141 000
Financial Income	4 000	5 000	4 000	4 000
Financial Costs	378 000	409 000	300 000	135 000
Financial Balance	−374 000	−404 000	−296 000	−131 000
Earnings Before Tax	734 000	39 000	−58 000	11 000
Tax	138 000	0	7 000	21 000
Net Income	595 000	39 000	−66 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 316 000	8 718 000	8 552 000	2 659 000
Total Current Assets	983 000	769 000	612 000	409 000
Total Assets	9 300 000	9 487 000	9 164 000	3 068 000
Total Retained Equity	970 000	375 000	336 000	402 000
Total Equity	1 070 000	475 000	436 000	502 000
Total Long-Term Debt	7 990 000	8 940 000	8 553 000	2 511 000
Total Current Debt	239 000	72 000	174 000	55 000
Total Equity and Debt	9 300 000	9 487 000	9 164 000	3 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 546 000	1 020 000	711 000	555 000
Other Income	96 000	−120 000	0	0
Revenue	1 642 000	900 000	711 000	555 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	402 000	204 000	216 000	215 000
Impairment	0	0	0	0
Expenditure	534 000	458 000	473 000	414 000
Operating Profit	1 108 000	442 000	238 000	141 000
Financial Income	4 000	5 000	4 000	4 000
Financial Costs	378 000	409 000	300 000	135 000
Financial Balance	−374 000	−404 000	−296 000	−131 000
Dividends	0	0	0	0
Net Income	595 000	39 000	−66 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 316 000	8 718 000	8 552 000	2 659 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 316 000	8 718 000	8 552 000	2 659 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 316 000	8 718 000	8 552 000	2 659 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	848 000	728 000	420 000	371 000
Total Current Assets	983 000	769 000	612 000	409 000
Total Assets	9 300 000	9 487 000	9 164 000	3 068 000
Total Equity	1 070 000	475 000	436 000	502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 990 000	8 940 000	8 553 000	2 511 000
Creditors	3 000	3 000	157 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	98 000	69 000	10 000	15 000
Total Current Debt	239 000	72 000	174 000	55 000
Total Equity and Debt	9 300 000	9 487 000	9 164 000	3 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,61 %	8,21 %	−15,14 %	−1,99 %
Debt-to-Equity Ratio	7,47	18,82	19,62	5
Operating Profit Margin	67,48 %	49,11 %	33,47 %	25,41 %
Current Ratio	4,11	10,68	3,52	7,44
Quick Ratio	4,11	10,68	3,52	7,44
Equity Ratio	0,12	0,05	0,05	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %