ATANA AS

0580 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	242 000	166 000	23 000	115 000
Net Income	129 000	154 000	17 000	101 000
Total Assets	394 000	289 000	104 000	116 000
Total Equity	0	−129 000	−284 000	−300 000

Income (NOK)	2022	2021	2020	2019
Revenue	242 000	166 000	23 000	115 000
Expenditure	113 000	11 000	11 000	14 000
Operating Profit	129 000	155 000	12 000	101 000
Financial Income	0	0	5 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	5 000	0
Earnings Before Tax	129 000	154 000	17 000	101 000
Tax	0	0	0	0
Net Income	129 000	154 000	17 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	25 000	25 000	31 000
Total Current Assets	394 000	264 000	79 000	85 000
Total Assets	394 000	289 000	104 000	116 000
Total Retained Equity	−104 000	−233 000	−388 000	−404 000
Total Equity	0	−129 000	−284 000	−300 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	394 000	419 000	388 000	417 000
Total Equity and Debt	393 000	289 000	104 000	116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	105 000	112 000	8 000	111 000
Other Income	137 000	54 000	15 000	4 000
Revenue	242 000	166 000	23 000	115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	6 000	9 000
Impairment	0	0	0	0
Expenditure	113 000	11 000	11 000	14 000
Operating Profit	129 000	155 000	12 000	101 000
Financial Income	0	0	5 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	5 000	0
Dividends	0	0	0	0
Net Income	129 000	154 000	17 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	6 000
Total Tangible Assets	0	0	0	6 000
Total Fiancial Fixed Assets	0	25 000	25 000	25 000
Total Fixed Assets	0	25 000	25 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	243 000	93 000	32 000	30 000
Total Current Assets	394 000	264 000	79 000	85 000
Total Assets	394 000	289 000	104 000	116 000
Total Equity	0	−129 000	−284 000	−300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	0	0
Unpaid Taxes	4 000	28 000	0	0
Dividends	0	0	0	0
Other Current Debt	388 000	388 000	388 000	417 000
Total Current Debt	394 000	419 000	388 000	417 000
Total Equity and Debt	393 000	289 000	104 000	116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−119,38 %	−5,99 %	−33,67 %
Debt-to-Equity Ratio	-	−0	−0	−0
Operating Profit Margin	53,31 %	93,37 %	52,17 %	87,83 %
Current Ratio	1	0,63	0,2	0,2
Quick Ratio	1	0,63	0,2	0,2
Equity Ratio	0	−0,45	−2,73	−2,59
Gross Profit Margin	100 %	100 %	100 %	100 %