KRÅKENES AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

22,73 %

Current Ratio

13,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	33 000	41 000	43 000
Net Income	25 000	30 000	41 000	43 000
Total Assets	119 000	87 000	55 000	15 000
Total Equity	110 000	85 000	55 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 000	33 000	41 000	43 000
Expenditure	1 000	1 000	0	0
Operating Profit	32 000	32 000	41 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	32 000	32 000	41 000	43 000
Tax	7 000	2 000	0	0
Net Income	25 000	30 000	41 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	119 000	87 000	55 000	15 000
Total Assets	119 000	87 000	55 000	15 000
Total Retained Equity	10 000	−15 000	−45 000	−85 000
Total Equity	110 000	85 000	55 000	15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	2 000	0	0
Total Equity and Debt	119 000	87 000	55 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	33 000	41 000	43 000
Other Income	0	0	0	0
Revenue	33 000	33 000	41 000	43 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	32 000	32 000	41 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	25 000	30 000	41 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	54 000	0	0
Total Current Assets	119 000	87 000	55 000	15 000
Total Assets	119 000	87 000	55 000	15 000
Total Equity	110 000	85 000	55 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	9 000	2 000	0	0
Total Equity and Debt	119 000	87 000	55 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,73 %	35,29 %	74,55 %	286,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,97 %	96,97 %	100 %	100 %
Current Ratio	13,22	43,5	-	-
Quick Ratio	13,22	43,5	-	-
Equity Ratio	0,92	0,98	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %