BOLIGSAMEIET SOLSTADTUNET

1523 MOSS

Finances

Share Ownership

Return on Equity

1,43 %

Current Ratio

2,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	663 000	619 000	571 000	491 000
Net Income	2 000	−75 000	−88 000	45 000
Total Assets	226 000	206 000	282 000	364 000
Total Equity	140 000	138 000	213 000	302 000

Income (NOK)	2022	2021	2020	2019
Revenue	663 000	619 000	571 000	491 000
Expenditure	669 000	701 000	665 000	451 000
Operating Profit	−5 000	−81 000	−94 000	39 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	−4 000	−81 000	−93 000	40 000
Tax	0	0	0	0
Net Income	2 000	−75 000	−88 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	226 000	206 000	282 000	364 000
Total Assets	226 000	206 000	282 000	364 000
Total Retained Equity	140 000	138 000	213 000	302 000
Total Equity	140 000	138 000	213 000	302 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	67 000	69 000	62 000
Total Equity and Debt	226 000	206 000	282 000	364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	663 000	619 000	571 000	491 000
Revenue	663 000	619 000	571 000	491 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	63 000	40 000	44 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	669 000	701 000	665 000	451 000
Operating Profit	−5 000	−81 000	−94 000	39 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	2 000	−75 000	−88 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	158 000	147 000	230 000	316 000
Total Current Assets	226 000	206 000	282 000	364 000
Total Assets	226 000	206 000	282 000	364 000
Total Equity	140 000	138 000	213 000	302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	58 000	58 000	52 000
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	13 000	9 000	11 000	7 000
Total Current Debt	86 000	67 000	69 000	62 000
Total Equity and Debt	226 000	206 000	282 000	364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,43 %	−54,35 %	−41,31 %	14,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,75 %	−13,09 %	−16,46 %	7,94 %
Current Ratio	2,63	3,07	4,09	5,87
Quick Ratio	2,63	3,07	4,09	5,87
Equity Ratio	0,62	0,67	0,76	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %