company

JORDPLAN AS

0274 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

56,21 %

Current Ratio

1,76

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 921 000	3 245 000	3 478 000	3 002 000
Net Income	480 000	349 000	355 000	135 000
Total Assets	1 984 000	1 460 000	1 406 000	1 386 000
Total Equity	854 000	621 000	271 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 921 000	3 245 000	3 478 000	3 002 000
Expenditure	3 302 000	2 802 000	3 023 000	2 829 000
Operating Profit	619 000	443 000	455 000	173 000
Financial Income	−4 000	5 000	0	0
Financial Costs	0	0	0	0
Financial Balance	−4 000	5 000	0	0
Earnings Before Tax	615 000	448 000	455 000	173 000
Tax	135 000	98 000	100 000	38 000
Net Income	480 000	349 000	355 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	13 000	19 000
Total Current Assets	1 984 000	1 460 000	1 393 000	1 367 000
Total Assets	1 984 000	1 460 000	1 406 000	1 386 000
Total Retained Equity	681 000	447 000	88 000	0
Total Equity	854 000	621 000	271 000	276 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 130 000	839 000	1 136 000	1 110 000
Total Equity and Debt	1 984 000	1 460 000	1 406 000	1 386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 921 000	3 205 000	0	3 002 000
Other Income	0	39 000	3 478 000	0
Revenue	3 921 000	3 245 000	3 478 000	3 002 000
Cost of Goods Sold	2 603 000	2 098 000	2 804 000	2 646 000
Salary Costs	546 000	639 000	0	0
Depreciation	0	13 000	6 000	8 000
Impairment	0	0	0	0
Expenditure	3 302 000	2 802 000	3 023 000	2 829 000
Operating Profit	619 000	443 000	455 000	173 000
Financial Income	−4 000	5 000	0	0
Financial Costs	0	0	0	0
Financial Balance	−4 000	5 000	0	0
Dividends	250 000	0	360 000	123 000
Net Income	480 000	349 000	355 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	13 000	19 000
Total Tangible Assets	0	0	13 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	13 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 805 000	1 236 000	1 001 000	778 000
Total Current Assets	1 984 000	1 460 000	1 393 000	1 367 000
Total Assets	1 984 000	1 460 000	1 406 000	1 386 000
Total Equity	854 000	621 000	271 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	310 000	271 000	336 000	748 000
Unpaid Taxes	18 000	−42 000	0	0
Dividends	250 000	0	360 000	123 000
Other Current Debt	416 000	512 000	340 000	201 000
Total Current Debt	1 130 000	839 000	1 136 000	1 110 000
Total Equity and Debt	1 984 000	1 460 000	1 406 000	1 386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,21 %	56,2 %	131 %	48,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,79 %	13,65 %	13,08 %	5,76 %
Current Ratio	1,76	1,74	1,23	1,23
Quick Ratio	1,76	1,74	1,23	1,23
Equity Ratio	0,43	0,43	0,19	0,2
Gross Profit Margin	33,61 %	35,35 %	19,38 %	11,86 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English