INDUSTRIFELDT EIENDOM AS

9513 ALTA

Finances

Share Ownership

Return on Equity

28,37 %

Current Ratio

0,6

Debt-to-Equity Ratio

10,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 539 000	9 131 000	9 575 000	9 419 000
Net Income	2 083 000	3 032 000	2 116 000	−408 000
Total Assets	88 578 000	89 626 000	85 772 000	85 424 000
Total Equity	7 343 000	5 909 000	6 495 000	4 940 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 539 000	9 131 000	9 575 000	9 419 000
Expenditure	5 361 000	4 525 000	4 863 000	4 853 000
Operating Profit	5 178 000	4 606 000	4 713 000	4 567 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	2 693 000	1 739 000	2 059 000	5 091 000
Financial Balance	−2 691 000	−1 739 000	−2 058 000	−5 090 000
Earnings Before Tax	2 487 000	2 867 000	2 654 000	−523 000
Tax	404 000	−165 000	539 000	−115 000
Net Income	2 083 000	3 032 000	2 116 000	−408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 128 000	88 216 000	83 581 000	81 578 000
Total Current Assets	3 450 000	1 409 000	2 191 000	3 847 000
Total Assets	88 578 000	89 626 000	85 772 000	85 424 000
Total Retained Equity	3 982 000	2 547 000	3 133 000	1 579 000
Total Equity	7 343 000	5 909 000	6 495 000	4 940 000
Total Long-Term Debt	75 523 000	78 693 000	76 783 000	79 246 000
Total Current Debt	5 713 000	5 024 000	2 495 000	1 237 000
Total Equity and Debt	88 578 000	89 626 000	85 772 000	85 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 539 000	9 131 000	9 575 000	9 419 000
Revenue	10 539 000	9 131 000	9 575 000	9 419 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 115 000	2 922 000	2 774 000	2 784 000
Impairment	0	0	0	0
Expenditure	5 361 000	4 525 000	4 863 000	4 853 000
Operating Profit	5 178 000	4 606 000	4 713 000	4 567 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	2 693 000	1 739 000	2 059 000	5 091 000
Financial Balance	−2 691 000	−1 739 000	−2 058 000	−5 090 000
Dividends	0	0	0	0
Net Income	2 083 000	3 032 000	2 116 000	−408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	294 000	66 000	0	0
Real Eastate	76 262 000	76 300 000	73 344 000	76 102 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	175 000	242 000	17 000	32 000
Total Tangible Assets	76 437 000	76 542 000	73 361 000	76 134 000
Total Fiancial Fixed Assets	8 397 000	11 608 000	10 221 000	5 443 000
Total Fixed Assets	85 128 000	88 216 000	83 581 000	81 578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	136 000	70 000	2 415 000
Total Current Assets	3 450 000	1 409 000	2 191 000	3 847 000
Total Assets	88 578 000	89 626 000	85 772 000	85 424 000
Total Equity	7 343 000	5 909 000	6 495 000	4 940 000
Short-Term Group Debt	649 000	3 618 000	561 000	0
Total Long-Term Debt	75 523 000	78 693 000	76 783 000	79 246 000
Creditors	3 563 000	339 000	40 000	5 000
Unpaid Taxes	−194 000	185 000	211 000	215 000
Dividends	0	0	0	0
Other Current Debt	1 063 000	881 000	996 000	1 011 000
Total Current Debt	5 713 000	5 024 000	2 495 000	1 237 000
Total Equity and Debt	88 578 000	89 626 000	85 772 000	85 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,37 %	51,31 %	32,58 %	−8,26 %
Debt-to-Equity Ratio	10,29	13,32	11,82	16,04
Operating Profit Margin	49,13 %	50,44 %	49,22 %	48,49 %
Current Ratio	0,6	0,28	0,88	3,11
Quick Ratio	0,6	0,28	0,88	3,11
Equity Ratio	0,08	0,07	0,08	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %