MAUDAL AS

2818 GJØVIK

Finances

Return on Equity

15,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	325 000	−20 000	−10 000	791 000
Total Assets	2 125 000	1 850 000	1 970 000	1 976 000
Total Equity	2 121 000	1 846 000	1 966 000	1 976 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	175 000	20 000	1 000	12 000
Operating Profit	−175 000	−20 000	−1 000	−12 000
Financial Income	501 000	0	0	800 000
Financial Costs	0	0	0	0
Financial Balance	501 000	0	0	800 000
Earnings Before Tax	325 000	−20 000	0	788 000
Tax	0	0	10 000	−3 000
Net Income	325 000	−20 000	−10 000	791 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 882 000	1 636 000	1 592 000	1 779 000
Total Current Assets	243 000	214 000	378 000	197 000
Total Assets	2 125 000	1 850 000	1 970 000	1 976 000
Total Retained Equity	1 405 000	−100 000	1 250 000	1 260 000
Total Equity	2 121 000	1 846 000	1 966 000	1 976 000
Total Long-Term Debt	4 000	4 000	4 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 125 000	1 850 000	1 970 000	1 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	175 000	20 000	1 000	12 000
Operating Profit	−175 000	−20 000	−1 000	−12 000
Financial Income	501 000	0	0	800 000
Financial Costs	0	0	0	0
Financial Balance	501 000	0	0	800 000
Dividends	0	0	0	0
Net Income	325 000	−20 000	−10 000	791 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 882 000	1 636 000	1 592 000	1 773 000
Total Fixed Assets	1 882 000	1 636 000	1 592 000	1 779 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	243 000	214 000	378 000	197 000
Total Current Assets	243 000	214 000	378 000	197 000
Total Assets	2 125 000	1 850 000	1 970 000	1 976 000
Total Equity	2 121 000	1 846 000	1 966 000	1 976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	4 000	4 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 125 000	1 850 000	1 970 000	1 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,32 %	−1,08 %	−0,51 %	40,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-