EIENDOM. AS

0183 OSLO

Finances

Return on Equity

−15,56 %

Current Ratio

13,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 083 000	30 776 000	550 000	4 763 000
Total Assets	7 072 000	10 242 000	44 355 000	80 976 000
Total Equity	6 960 000	8 043 000	23 996 000	78 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 106 000	1 770 000	2 644 000	3 021 000
Operating Profit	−1 106 000	−1 769 000	−2 644 000	−3 021 000
Financial Income	23 000	32 547 000	3 194 000	7 784 000
Financial Costs	0	2 000	0	0
Financial Balance	23 000	32 545 000	3 194 000	7 784 000
Earnings Before Tax	−1 083 000	30 776 000	550 000	4 763 000
Tax	0	0	0	0
Net Income	−1 083 000	30 776 000	550 000	4 763 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 563 000	5 658 000	18 540 000	23 717 000
Total Current Assets	1 508 000	4 583 000	25 815 000	57 258 000
Total Assets	7 072 000	10 242 000	44 355 000	80 976 000
Total Retained Equity	6 676 000	7 759 000	−2 818 000	51 831 000
Total Equity	6 960 000	8 043 000	23 996 000	78 644 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	2 199 000	20 359 000	2 332 000
Total Equity and Debt	7 072 000	10 242 000	44 355 000	80 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	86 000	86 000	83 000	66 000
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 106 000	1 770 000	2 644 000	3 021 000
Operating Profit	−1 106 000	−1 769 000	−2 644 000	−3 021 000
Financial Income	23 000	32 547 000	3 194 000	7 784 000
Financial Costs	0	2 000	0	0
Financial Balance	23 000	32 545 000	3 194 000	7 784 000
Dividends	0	0	20 199 000	2 261 000
Net Income	−1 083 000	30 776 000	550 000	4 763 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	143 000	143 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	143 000	143 000	0	0
Total Tangible Assets	143 000	143 000	0	0
Total Fiancial Fixed Assets	5 421 000	5 516 000	18 397 000	23 575 000
Total Fixed Assets	5 563 000	5 658 000	18 540 000	23 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 485 000	4 575 000	24 933 000	56 741 000
Total Current Assets	1 508 000	4 583 000	25 815 000	57 258 000
Total Assets	7 072 000	10 242 000	44 355 000	80 976 000
Total Equity	6 960 000	8 043 000	23 996 000	78 644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	591 000	70 000	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	20 199 000	2 261 000
Other Current Debt	56 000	1 607 000	90 000	2 000
Total Current Debt	112 000	2 199 000	20 359 000	2 332 000
Total Equity and Debt	7 072 000	10 242 000	44 355 000	80 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,56 %	382,64 %	2,29 %	6,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,46	2,08	1,27	24,55
Quick Ratio	13,46	2,08	1,27	24,55
Equity Ratio	0,98	0,79	0,54	0,97
Gross Profit Margin	-	-	-	-